[POHKONG] QoQ Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -41.54%
YoY- 7.3%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 906,584 887,620 748,801 759,340 914,098 819,992 1,000,514 -6.33%
PBT 67,728 77,060 38,976 30,764 49,532 41,680 37,051 49.22%
Tax -15,732 -18,484 -14,542 -8,868 -12,078 -9,344 -11,176 25.47%
NP 51,996 58,576 24,434 21,896 37,454 32,336 25,875 58.90%
-
NP to SH 51,996 58,576 24,434 21,896 37,454 32,336 25,875 58.90%
-
Tax Rate 23.23% 23.99% 37.31% 28.83% 24.38% 22.42% 30.16% -
Total Cost 854,588 829,044 724,367 737,444 876,644 787,656 974,639 -8.35%
-
Net Worth 590,906 586,803 570,389 562,182 566,285 558,078 545,768 5.41%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 4,924 - - - 4,924 -
Div Payout % - - 20.15% - - - 19.03% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 590,906 586,803 570,389 562,182 566,285 558,078 545,768 5.41%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 5.74% 6.60% 3.26% 2.88% 4.10% 3.94% 2.59% -
ROE 8.80% 9.98% 4.28% 3.89% 6.61% 5.79% 4.74% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 220.93 216.31 182.48 185.05 222.76 199.83 243.82 -6.33%
EPS 12.68 14.28 5.95 5.33 9.12 7.88 6.31 58.90%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.44 1.43 1.39 1.37 1.38 1.36 1.33 5.41%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 220.90 216.28 182.45 185.02 222.73 199.80 243.79 -6.33%
EPS 12.67 14.27 5.95 5.34 9.13 7.88 6.30 58.99%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.20 -
NAPS 1.4398 1.4298 1.3898 1.3698 1.3798 1.3598 1.3298 5.41%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.82 0.78 0.785 0.475 0.58 0.49 0.505 -
P/RPS 0.37 0.36 0.43 0.26 0.26 0.25 0.21 45.62%
P/EPS 6.47 5.46 13.18 8.90 6.35 6.22 8.01 -13.21%
EY 15.45 18.30 7.59 11.23 15.74 16.08 12.49 15.15%
DY 0.00 0.00 1.53 0.00 0.00 0.00 2.38 -
P/NAPS 0.57 0.55 0.56 0.35 0.42 0.36 0.38 30.87%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 23/03/21 10/12/20 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 -
Price 0.80 0.81 0.785 0.47 0.35 0.485 0.515 -
P/RPS 0.36 0.37 0.43 0.25 0.16 0.24 0.21 43.00%
P/EPS 6.31 5.67 13.18 8.81 3.83 6.15 8.17 -15.75%
EY 15.84 17.62 7.59 11.35 26.08 16.25 12.24 18.66%
DY 0.00 0.00 1.53 0.00 0.00 0.00 2.33 -
P/NAPS 0.56 0.57 0.56 0.34 0.25 0.36 0.39 27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment