[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
17-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 15.83%
YoY- 88.84%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 887,620 748,801 759,340 914,098 819,992 1,000,514 1,024,866 -9.10%
PBT 77,060 38,976 30,764 49,532 41,680 37,051 26,764 101.74%
Tax -18,484 -14,542 -8,868 -12,078 -9,344 -11,176 -6,357 103.06%
NP 58,576 24,434 21,896 37,454 32,336 25,875 20,406 101.33%
-
NP to SH 58,576 24,434 21,896 37,454 32,336 25,875 20,406 101.33%
-
Tax Rate 23.99% 37.31% 28.83% 24.38% 22.42% 30.16% 23.75% -
Total Cost 829,044 724,367 737,444 876,644 787,656 974,639 1,004,460 -11.95%
-
Net Worth 586,803 570,389 562,182 566,285 558,078 545,768 533,457 6.52%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 4,924 - - - 4,924 - -
Div Payout % - 20.15% - - - 19.03% - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 586,803 570,389 562,182 566,285 558,078 545,768 533,457 6.52%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 6.60% 3.26% 2.88% 4.10% 3.94% 2.59% 1.99% -
ROE 9.98% 4.28% 3.89% 6.61% 5.79% 4.74% 3.83% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 216.31 182.48 185.05 222.76 199.83 243.82 249.75 -9.09%
EPS 14.28 5.95 5.33 9.12 7.88 6.31 4.97 101.46%
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.43 1.39 1.37 1.38 1.36 1.33 1.30 6.52%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 216.31 182.48 185.05 222.76 199.83 243.82 249.75 -9.09%
EPS 14.28 5.95 5.33 9.12 7.88 6.31 4.97 101.46%
DPS 0.00 1.20 0.00 0.00 0.00 1.20 0.00 -
NAPS 1.43 1.39 1.37 1.38 1.36 1.33 1.30 6.52%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.78 0.785 0.475 0.58 0.49 0.505 0.475 -
P/RPS 0.36 0.43 0.26 0.26 0.25 0.21 0.19 52.82%
P/EPS 5.46 13.18 8.90 6.35 6.22 8.01 9.55 -30.99%
EY 18.30 7.59 11.23 15.74 16.08 12.49 10.47 44.85%
DY 0.00 1.53 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 0.55 0.56 0.35 0.42 0.36 0.38 0.37 30.09%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 10/12/20 24/09/20 18/06/20 17/03/20 23/12/19 26/09/19 20/06/19 -
Price 0.81 0.785 0.47 0.35 0.485 0.515 0.505 -
P/RPS 0.37 0.43 0.25 0.16 0.24 0.21 0.20 50.41%
P/EPS 5.67 13.18 8.81 3.83 6.15 8.17 10.15 -32.05%
EY 17.62 7.59 11.35 26.08 16.25 12.24 9.85 47.10%
DY 0.00 1.53 0.00 0.00 0.00 2.33 0.00 -
P/NAPS 0.57 0.56 0.34 0.25 0.36 0.39 0.39 28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment