[APEX] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -527.56%
YoY- -152.49%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 35,024 34,050 17,824 37,941 35,762 38,932 47,256 -18.08%
PBT 15,416 14,566 3,588 -18,187 5,922 3,980 6,256 82.33%
Tax -2,402 -2,820 -264 -1,334 -1,762 -2,080 -2,764 -8.92%
NP 13,013 11,746 3,324 -19,521 4,160 1,900 3,492 140.17%
-
NP to SH 13,013 11,746 3,324 -19,280 4,509 2,440 4,364 107.03%
-
Tax Rate 15.58% 19.36% 7.36% - 29.75% 52.26% 44.18% -
Total Cost 22,010 22,304 14,500 57,462 31,602 37,032 43,764 -36.73%
-
Net Worth 266,181 258,666 242,907 239,520 265,880 271,824 269,541 -0.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,119 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 266,181 258,666 242,907 239,520 265,880 271,824 269,541 -0.83%
NOSH 211,255 212,021 213,076 211,965 212,704 214,035 213,921 -0.83%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 37.16% 34.50% 18.65% -51.45% 11.63% 4.88% 7.39% -
ROE 4.89% 4.54% 1.37% -8.05% 1.70% 0.90% 1.62% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.58 16.06 8.37 17.90 16.81 18.19 22.09 -17.39%
EPS 6.16 5.54 1.56 -9.09 2.12 1.14 2.04 108.77%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.14 1.13 1.25 1.27 1.26 0.00%
Adjusted Per Share Value based on latest NOSH - 212,068
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.40 15.94 8.35 17.77 16.75 18.23 22.13 -18.09%
EPS 6.09 5.50 1.56 -9.03 2.11 1.14 2.04 107.19%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 1.2464 1.2112 1.1374 1.1215 1.245 1.2728 1.2621 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.65 0.50 0.50 0.61 0.69 0.79 -
P/RPS 3.62 4.05 5.98 2.79 3.63 3.79 3.58 0.74%
P/EPS 9.74 11.73 32.05 -5.50 28.77 60.53 38.73 -60.12%
EY 10.27 8.52 3.12 -18.19 3.48 1.65 2.58 150.95%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.44 0.44 0.49 0.54 0.63 -16.56%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 20/08/09 21/05/09 23/02/09 25/11/08 20/08/08 27/05/08 -
Price 0.60 0.64 0.62 0.55 0.56 0.61 0.74 -
P/RPS 3.62 3.99 7.41 3.07 3.33 3.35 3.35 5.29%
P/EPS 9.74 11.55 39.74 -6.05 26.42 53.51 36.27 -58.34%
EY 10.27 8.66 2.52 -16.54 3.79 1.87 2.76 139.93%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.54 0.49 0.45 0.48 0.59 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment