[APEX] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1148.2%
YoY- -190.11%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 9,243 12,569 4,456 11,119 7,356 7,652 11,814 -15.08%
PBT 4,279 6,386 897 -22,629 2,452 426 1,564 95.49%
Tax -392 -1,344 -66 -12 -282 -349 -691 -31.44%
NP 3,887 5,042 831 -22,641 2,170 77 873 170.39%
-
NP to SH 3,887 5,042 831 -22,662 2,162 129 1,091 133.09%
-
Tax Rate 9.16% 21.05% 7.36% - 11.50% 81.92% 44.18% -
Total Cost 5,356 7,527 3,625 33,760 5,186 7,575 10,941 -37.85%
-
Net Worth 266,174 258,455 242,907 235,396 264,950 273,050 269,541 -0.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,120 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 266,174 258,455 242,907 235,396 264,950 273,050 269,541 -0.83%
NOSH 211,249 211,848 213,076 212,068 211,960 215,000 213,921 -0.83%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 42.05% 40.11% 18.65% -203.62% 29.50% 1.01% 7.39% -
ROE 1.46% 1.95% 0.34% -9.63% 0.82% 0.05% 0.40% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.38 5.93 2.09 5.24 3.47 3.56 5.52 -14.27%
EPS 1.84 2.38 0.39 -10.69 1.02 0.06 0.51 135.04%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.14 1.11 1.25 1.27 1.26 0.00%
Adjusted Per Share Value based on latest NOSH - 212,068
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.33 5.89 2.09 5.21 3.44 3.58 5.53 -15.03%
EPS 1.82 2.36 0.39 -10.61 1.01 0.06 0.51 133.34%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 1.2464 1.2102 1.1374 1.1022 1.2406 1.2785 1.2621 -0.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.60 0.65 0.50 0.50 0.61 0.69 0.79 -
P/RPS 13.71 10.96 23.91 9.54 17.58 19.39 14.30 -2.76%
P/EPS 32.61 27.31 128.21 -4.68 59.80 1,150.00 154.90 -64.57%
EY 3.07 3.66 0.78 -21.37 1.67 0.09 0.65 181.23%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.44 0.45 0.49 0.54 0.63 -16.56%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 17/11/09 20/08/09 21/05/09 23/02/09 25/11/08 20/08/08 27/05/08 -
Price 0.60 0.64 0.62 0.55 0.56 0.61 0.74 -
P/RPS 13.71 10.79 29.65 10.49 16.14 17.14 13.40 1.53%
P/EPS 32.61 26.89 158.97 -5.15 54.90 1,016.67 145.10 -63.00%
EY 3.07 3.72 0.63 -19.43 1.82 0.10 0.69 170.27%
DY 0.00 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.54 0.50 0.45 0.48 0.59 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment