[KLCCP] QoQ Annualized Quarter Result on 31-Dec-2003 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 487,970 788,563 0 0 0 0 -
PBT 215,890 340,645 0 0 0 0 -
Tax -119,150 -185,180 0 0 0 0 -
NP 96,740 155,464 0 0 0 0 -
-
NP to SH 96,740 155,464 0 0 0 0 -
-
Tax Rate 55.19% 54.36% - - - - -
Total Cost 391,230 633,098 0 0 0 0 -
-
Net Worth 737,124 295,994 0 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div 27,413 - - - - - -
Div Payout % 28.34% - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 737,124 295,994 0 0 0 0 -
NOSH 304,596 189,157 0 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 19.82% 19.71% 0.00% 0.00% 0.00% 0.00% -
ROE 13.12% 52.52% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 160.20 416.88 0.00 0.00 0.00 0.00 -
EPS 31.76 82.19 0.00 0.00 0.00 0.00 -
DPS 9.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 1.5648 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 52.23 84.40 0.00 0.00 0.00 0.00 -
EPS 10.35 16.64 0.00 0.00 0.00 0.00 -
DPS 2.93 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7889 0.3168 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 30/09/04 - - - - - -
Price 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.29 0.00 0.00 0.00 0.00 0.00 -
EY 18.90 0.00 0.00 0.00 0.00 0.00 -
DY 5.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 23/11/04 25/08/04 - - - - -
Price 1.77 1.69 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.41 0.00 0.00 0.00 0.00 -
P/EPS 5.57 2.06 0.00 0.00 0.00 0.00 -
EY 17.94 48.63 0.00 0.00 0.00 0.00 -
DY 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment