[KLCCP] YoY Quarter Result on 30-Sep-2003 [#2]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 197,448 188,514 181,332 0 -
PBT 95,341 93,800 80,880 0 -
Tax -24,611 -26,506 -44,862 0 -
NP 70,730 67,294 36,018 0 -
-
NP to SH 42,620 40,961 36,018 0 -
-
Tax Rate 25.81% 28.26% 55.47% - -
Total Cost 126,718 121,220 145,314 0 -
-
Net Worth 2,495,513 1,623,471 1,316,670 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 56,078 46,651 24,483 - -
Div Payout % 131.58% 113.89% 67.98% - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 2,495,513 1,623,471 1,316,670 0 -
NOSH 934,649 933,029 544,078 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 35.82% 35.70% 19.86% 0.00% -
ROE 1.71% 2.52% 2.74% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 21.13 20.20 33.33 0.00 -
EPS 4.56 4.39 6.62 0.00 -
DPS 6.00 5.00 4.50 0.00 -
NAPS 2.67 1.74 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 21.13 20.18 19.41 0.00 -
EPS 4.56 4.38 3.85 0.00 -
DPS 6.00 4.99 2.62 0.00 -
NAPS 2.6709 1.7376 1.4092 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 2.20 2.17 1.68 0.00 -
P/RPS 10.41 10.74 5.04 0.00 -
P/EPS 48.25 49.43 25.38 0.00 -
EY 2.07 2.02 3.94 0.00 -
DY 2.73 2.30 2.68 0.00 -
P/NAPS 0.82 1.25 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/06 28/11/05 23/11/04 - -
Price 2.60 2.09 1.77 0.00 -
P/RPS 12.31 10.34 5.31 0.00 -
P/EPS 57.02 47.61 26.74 0.00 -
EY 1.75 2.10 3.74 0.00 -
DY 2.31 2.39 2.54 0.00 -
P/NAPS 0.97 1.20 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment