[EKOWOOD] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -277.59%
YoY- 45.9%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 57,600 64,532 42,920 37,798 36,384 40,588 43,028 21.48%
PBT -3,014 -4,804 -3,037 -2,125 -786 -740 -6,994 -42.97%
Tax 154 -980 -264 346 286 -2,040 195 -14.57%
NP -2,860 -5,784 -3,301 -1,778 -500 -2,780 -6,799 -43.88%
-
NP to SH -2,832 -4,304 -3,252 -1,752 -464 -576 -6,424 -42.10%
-
Tax Rate - - - - - - - -
Total Cost 60,460 70,316 46,221 39,577 36,884 43,368 49,827 13.77%
-
Net Worth 96,186 96,117 98,031 101,161 97,539 93,391 99,416 -2.17%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 96,186 96,117 98,031 101,161 97,539 93,391 99,416 -2.17%
NOSH 168,571 168,125 168,265 168,461 165,714 159,999 168,131 0.17%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -4.97% -8.96% -7.69% -4.71% -1.37% -6.85% -15.80% -
ROE -2.94% -4.48% -3.32% -1.73% -0.48% -0.62% -6.46% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.17 38.38 25.51 22.44 21.96 25.37 25.59 21.28%
EPS 1.68 -2.56 -1.94 -1.04 -0.28 -0.36 3.82 -42.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5706 0.5717 0.5826 0.6005 0.5886 0.5837 0.5913 -2.34%
Adjusted Per Share Value based on latest NOSH - 169,062
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.29 38.41 25.55 22.50 21.66 24.16 25.61 21.50%
EPS -1.69 -2.56 -1.94 -1.04 -0.28 -0.34 -3.82 -41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5725 0.5721 0.5835 0.6021 0.5806 0.5559 0.5918 -2.18%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.195 0.20 0.205 0.22 0.195 0.255 0.20 -
P/RPS 0.57 0.52 0.80 0.98 0.89 1.01 0.78 -18.88%
P/EPS -11.61 -7.81 -10.61 -21.15 -69.64 -70.83 -5.23 70.25%
EY -8.62 -12.80 -9.43 -4.73 -1.44 -1.41 -19.10 -41.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.35 0.37 0.33 0.44 0.34 0.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 25/05/16 25/02/16 18/11/15 25/08/15 20/05/15 24/02/15 -
Price 0.19 0.22 0.20 0.22 0.17 0.235 0.235 -
P/RPS 0.56 0.57 0.78 0.98 0.77 0.93 0.92 -28.19%
P/EPS -11.31 -8.59 -10.35 -21.15 -60.71 -65.28 -6.15 50.15%
EY -8.84 -11.64 -9.66 -4.73 -1.65 -1.53 -16.26 -33.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.34 0.37 0.29 0.40 0.40 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment