[EKOWOOD] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[EKOWOOD] EKOWOOD INTERNATIONAL BHD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1129.55%
YoY- 10.21%
Quarter Report
Latest QR
Upcoming QR
EKOWOOD's Result
EKOWOOD's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 10,738 10,157 12,369 13,489 10,226 9,706 16,847 -7.22%
PBT 53 -1,201 -1,194 -648 -1,189 -2,192 -1,003 -
Tax -46 116 -9 -8 -28 18 352 -
NP 7 -1,085 -1,203 -656 -1,217 -2,174 -651 -
-
NP to SH -24 -1,082 -1,205 -636 -1,169 -1,907 -658 -42.38%
-
Tax Rate 86.79% - - - - - - -
Total Cost 10,731 11,242 13,572 14,145 11,443 11,880 17,498 -7.81%
-
Net Worth 95,844 101,522 114,592 119,651 122,127 131,917 139,934 -6.10%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 95,844 101,522 114,592 119,651 122,127 131,917 139,934 -6.10%
NOSH 168,000 169,062 167,361 167,368 167,000 167,280 168,717 -0.07%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.07% -10.68% -9.73% -4.86% -11.90% -22.40% -3.86% -
ROE -0.03% -1.07% -1.05% -0.53% -0.96% -1.45% -0.47% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.39 6.01 7.39 8.06 6.12 5.80 9.99 -7.17%
EPS -0.01 -0.64 -0.72 -0.38 -0.70 -1.14 -0.39 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.6005 0.6847 0.7149 0.7313 0.7886 0.8294 -6.04%
Adjusted Per Share Value based on latest NOSH - 169,062
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 6.39 6.05 7.36 8.03 6.09 5.78 10.03 -7.23%
EPS -0.01 -0.64 -0.72 -0.38 -0.70 -1.14 -0.39 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5705 0.6043 0.6821 0.7122 0.7269 0.7852 0.8329 -6.10%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.20 0.22 0.275 0.24 0.19 0.16 0.20 -
P/RPS 3.13 3.66 3.72 2.98 3.10 2.76 2.00 7.74%
P/EPS -1,400.00 -34.38 -38.19 -63.16 -27.14 -14.04 -51.28 73.43%
EY -0.07 -2.91 -2.62 -1.58 -3.68 -7.13 -1.95 -42.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.40 0.34 0.26 0.20 0.24 6.48%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/11/16 18/11/15 18/11/14 19/11/13 20/11/12 17/11/11 18/11/10 -
Price 0.32 0.22 0.23 0.285 0.17 0.20 0.20 -
P/RPS 5.01 3.66 3.11 3.54 2.78 3.45 2.00 16.52%
P/EPS -2,240.00 -34.38 -31.94 -75.00 -24.29 -17.54 -51.28 87.55%
EY -0.04 -2.91 -3.13 -1.33 -4.12 -5.70 -1.95 -47.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.37 0.34 0.40 0.23 0.25 0.24 15.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment