[CSCSTEL] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 20.81%
YoY- -21.84%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,620,984 1,698,630 1,783,884 1,949,316 1,820,240 1,474,115 1,255,688 18.57%
PBT 81,172 17,907 25,312 75,064 63,272 114,276 84,656 -2.76%
Tax -18,204 -3,297 -5,393 -16,822 -15,064 -28,187 -21,689 -11.03%
NP 62,968 14,610 19,918 58,242 48,208 86,089 62,966 0.00%
-
NP to SH 62,968 14,610 19,918 58,242 48,208 86,089 62,966 0.00%
-
Tax Rate 22.43% 18.41% 21.31% 22.41% 23.81% 24.67% 25.62% -
Total Cost 1,558,016 1,684,020 1,763,965 1,891,074 1,772,032 1,388,026 1,192,721 19.51%
-
Net Worth 878,934 860,468 860,468 875,240 912,171 901,092 860,468 1.42%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 11,079 - - - 51,702 - -
Div Payout % - 75.83% - - - 60.06% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 878,934 860,468 860,468 875,240 912,171 901,092 860,468 1.42%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.88% 0.86% 1.12% 2.99% 2.65% 5.84% 5.01% -
ROE 7.16% 1.70% 2.31% 6.65% 5.28% 9.55% 7.32% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 438.93 459.96 483.04 527.84 492.89 399.16 340.02 18.57%
EPS 17.04 3.96 5.40 15.78 13.04 23.31 17.05 -0.03%
DPS 0.00 3.00 0.00 0.00 0.00 14.00 0.00 -
NAPS 2.38 2.33 2.33 2.37 2.47 2.44 2.33 1.42%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 426.57 447.01 469.44 512.98 479.01 387.93 330.44 18.57%
EPS 16.57 3.84 5.24 15.33 12.69 22.66 16.57 0.00%
DPS 0.00 2.92 0.00 0.00 0.00 13.61 0.00 -
NAPS 2.313 2.2644 2.2644 2.3033 2.4005 2.3713 2.2644 1.42%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.14 1.17 1.19 1.15 1.64 1.24 1.30 -
P/RPS 0.26 0.25 0.25 0.22 0.33 0.31 0.38 -22.37%
P/EPS 6.69 29.57 22.06 7.29 12.56 5.32 7.62 -8.31%
EY 14.96 3.38 4.53 13.71 7.96 18.80 13.12 9.15%
DY 0.00 2.56 0.00 0.00 0.00 11.29 0.00 -
P/NAPS 0.48 0.50 0.51 0.49 0.66 0.51 0.56 -9.77%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 17/02/23 21/11/22 30/08/22 27/05/22 21/02/22 19/11/21 -
Price 1.15 1.21 1.20 1.19 1.62 1.37 1.27 -
P/RPS 0.26 0.26 0.25 0.23 0.33 0.34 0.37 -20.97%
P/EPS 6.74 30.59 22.25 7.55 12.41 5.88 7.45 -6.46%
EY 14.83 3.27 4.49 13.25 8.06 17.02 13.43 6.84%
DY 0.00 2.48 0.00 0.00 0.00 10.22 0.00 -
P/NAPS 0.48 0.52 0.52 0.50 0.66 0.56 0.55 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment