[CAPITALA] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -17.68%
YoY- -22.57%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 4,649,568 1,328,372 1,058,107 992,509 891,732 745,108 666,250 263.89%
PBT 543,174 21,360 86,174 100,636 121,566 35,736 125,478 164.90%
Tax 729,138 258,648 115,528 -1,797 -1,434 -648 -13,843 -
NP 1,272,312 280,008 201,702 98,838 120,132 35,088 111,635 404.20%
-
NP to SH 1,272,312 280,008 201,702 98,626 119,814 34,620 111,635 404.20%
-
Tax Rate -134.24% -1,210.90% -134.06% 1.79% 1.18% 1.81% 11.03% -
Total Cost 3,377,256 1,048,364 856,405 893,670 771,600 710,020 554,615 232.36%
-
Net Worth 0 0 1,151,890 0 0 0 866,862 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 0 0 1,151,890 0 0 0 866,862 -
NOSH 2,359,854 2,824,999 2,350,796 2,142,585 2,098,290 2,121,999 2,114,299 7.57%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 27.36% 21.08% 19.06% 9.96% 13.47% 4.71% 16.76% -
ROE 0.00% 0.00% 17.51% 0.00% 0.00% 0.00% 12.88% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 197.03 47.02 45.01 46.32 42.50 35.11 31.51 238.27%
EPS 54.00 12.00 8.60 4.67 5.60 1.60 5.28 369.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.49 0.00 0.00 0.00 0.41 -
Adjusted Per Share Value based on latest NOSH - 2,072,636
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 107.62 30.75 24.49 22.97 20.64 17.25 15.42 263.91%
EPS 29.45 6.48 4.67 2.28 2.77 0.80 2.58 404.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.2666 0.00 0.00 0.00 0.2006 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.51 1.53 1.50 1.76 1.59 1.56 1.64 -
P/RPS 0.77 3.25 3.33 3.80 3.74 4.44 5.20 -71.91%
P/EPS 2.80 15.44 17.48 38.23 27.85 95.62 31.06 -79.80%
EY 35.71 6.48 5.72 2.62 3.59 1.05 3.22 395.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.06 0.00 0.00 0.00 4.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 30/05/06 24/02/06 28/11/05 26/08/05 -
Price 1.63 1.53 1.33 1.61 1.74 1.61 1.58 -
P/RPS 0.83 3.25 2.95 3.48 4.09 4.59 5.01 -69.73%
P/EPS 3.02 15.44 15.50 34.98 30.47 98.68 29.92 -78.23%
EY 33.08 6.48 6.45 2.86 3.28 1.01 3.34 359.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.71 0.00 0.00 0.00 3.85 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment