[ALAQAR] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -1.62%
YoY- 5.41%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 120,844 110,239 109,309 109,124 109,000 114,073 116,134 2.68%
PBT 69,068 60,036 73,218 74,590 75,820 72,782 67,556 1.48%
Tax 0 103 0 0 0 768 0 -
NP 69,068 60,139 73,218 74,590 75,820 73,550 67,556 1.48%
-
NP to SH 69,068 60,139 73,218 74,590 75,820 73,550 67,556 1.48%
-
Tax Rate 0.00% -0.17% 0.00% 0.00% 0.00% -1.06% 0.00% -
Total Cost 51,776 50,100 36,090 34,534 33,180 40,523 48,578 4.34%
-
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 60,518 61,275 58,878 58,878 58,878 57,406 58,878 1.85%
Div Payout % 87.62% 101.89% 80.42% 78.94% 77.66% 78.05% 87.16% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
NOSH 756,485 756,485 735,985 735,985 735,985 735,985 735,985 1.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 57.15% 54.55% 66.98% 68.35% 69.56% 64.48% 58.17% -
ROE 7.11% 6.19% 7.66% 7.83% 7.97% 7.78% 7.20% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.97 14.57 14.85 14.83 14.81 15.50 15.78 0.80%
EPS 9.12 8.17 9.95 10.14 10.32 9.99 9.17 -0.36%
DPS 8.00 8.10 8.00 8.00 8.00 7.80 8.00 0.00%
NAPS 1.2849 1.2839 1.2986 1.295 1.2921 1.284 1.2751 0.51%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.39 13.13 13.02 13.00 12.98 13.59 13.83 2.68%
EPS 8.23 7.16 8.72 8.88 9.03 8.76 8.05 1.48%
DPS 7.21 7.30 7.01 7.01 7.01 6.84 7.01 1.89%
NAPS 1.1577 1.1568 1.1383 1.1352 1.1326 1.1255 1.1177 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.22 1.18 1.19 1.20 1.16 1.17 -
P/RPS 8.33 8.37 7.94 8.03 8.10 7.48 7.41 8.12%
P/EPS 14.57 15.35 11.86 11.74 11.65 11.61 12.75 9.31%
EY 6.86 6.52 8.43 8.52 8.58 8.62 7.85 -8.60%
DY 6.02 6.64 6.78 6.72 6.67 6.72 6.84 -8.16%
P/NAPS 1.04 0.95 0.91 0.92 0.93 0.90 0.92 8.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 -
Price 1.24 1.29 1.23 1.22 1.20 1.13 1.16 -
P/RPS 7.76 8.85 8.28 8.23 8.10 7.29 7.35 3.68%
P/EPS 13.58 16.23 12.36 12.04 11.65 11.31 12.64 4.90%
EY 7.36 6.16 8.09 8.31 8.58 8.84 7.91 -4.69%
DY 6.45 6.28 6.50 6.56 6.67 6.90 6.90 -4.40%
P/NAPS 0.97 1.00 0.95 0.94 0.93 0.88 0.91 4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment