[AMFIRST] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 14.59%
YoY- -25.1%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 110,692 99,794 98,350 99,176 99,548 106,889 108,270 1.48%
PBT 24,268 68,372 27,969 31,864 27,808 38,340 40,449 -28.88%
Tax 0 0 0 0 0 0 0 -
NP 24,268 68,372 27,969 31,864 27,808 38,340 40,449 -28.88%
-
NP to SH 24,268 68,372 27,969 31,864 27,808 38,340 40,449 -28.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,424 31,422 70,381 67,312 71,740 68,549 67,821 17.55%
-
Net Worth 864,248 879,280 832,605 840,773 832,674 841,597 834,733 2.34%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 35,006 18,578 27,867 - 37,958 28,279 -
Div Payout % - 51.20% 66.42% 87.46% - 99.00% 69.91% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 864,248 879,280 832,605 840,773 832,674 841,597 834,733 2.34%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 21.92% 68.51% 28.44% 32.13% 27.93% 35.87% 37.36% -
ROE 2.81% 7.78% 3.36% 3.79% 3.34% 4.56% 4.85% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 16.13 14.54 14.33 14.45 14.50 15.57 15.77 1.51%
EPS 3.56 9.96 4.08 4.64 4.04 5.59 5.89 -28.53%
DPS 0.00 5.10 2.71 4.06 0.00 5.53 4.12 -
NAPS 1.2591 1.281 1.213 1.2249 1.2131 1.2261 1.2161 2.34%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 16.13 14.54 14.33 14.45 14.50 15.57 15.77 1.51%
EPS 3.56 9.96 4.08 4.64 4.04 5.59 5.89 -28.53%
DPS 0.00 5.10 2.71 4.06 0.00 5.53 4.12 -
NAPS 1.2591 1.281 1.213 1.2249 1.2131 1.2261 1.2161 2.34%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.75 0.75 0.735 0.795 0.885 0.935 0.91 -
P/RPS 4.65 5.16 5.13 5.50 6.10 6.00 5.77 -13.41%
P/EPS 21.21 7.53 18.04 17.13 21.85 16.74 15.44 23.59%
EY 4.71 13.28 5.54 5.84 4.58 5.97 6.48 -19.17%
DY 0.00 6.80 3.68 5.11 0.00 5.91 4.53 -
P/NAPS 0.60 0.59 0.61 0.65 0.73 0.76 0.75 -13.83%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 28/05/15 27/02/15 -
Price 0.78 0.73 0.72 0.81 0.80 0.935 0.95 -
P/RPS 4.84 5.02 5.02 5.61 5.52 6.00 6.02 -13.54%
P/EPS 22.06 7.33 17.67 17.45 19.75 16.74 16.12 23.28%
EY 4.53 13.65 5.66 5.73 5.06 5.97 6.20 -18.89%
DY 0.00 6.99 3.76 5.01 0.00 5.91 4.34 -
P/NAPS 0.62 0.57 0.59 0.66 0.66 0.76 0.78 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment