[AMFIRST] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -64.51%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 111,539 110,628 111,330 110,692 99,794 98,350 99,176 8.13%
PBT 22,239 27,973 22,962 24,268 68,372 27,969 31,864 -21.30%
Tax 0 0 0 0 0 0 0 -
NP 22,239 27,973 22,962 24,268 68,372 27,969 31,864 -21.30%
-
NP to SH 22,239 27,973 22,962 24,268 68,372 27,969 31,864 -21.30%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 89,300 82,654 88,368 86,424 31,422 70,381 67,312 20.71%
-
Net Worth 867,200 865,964 869,671 864,248 879,280 832,605 840,773 2.08%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 27,867 17,663 26,495 - 35,006 18,578 27,867 0.00%
Div Payout % 125.31% 63.14% 115.39% - 51.20% 66.42% 87.46% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 867,200 865,964 869,671 864,248 879,280 832,605 840,773 2.08%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 19.94% 25.29% 20.63% 21.92% 68.51% 28.44% 32.13% -
ROE 2.56% 3.23% 2.64% 2.81% 7.78% 3.36% 3.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.25 16.12 16.22 16.13 14.54 14.33 14.45 8.13%
EPS 3.24 4.08 3.34 3.56 9.96 4.08 4.64 -21.27%
DPS 4.06 2.57 3.86 0.00 5.10 2.71 4.06 0.00%
NAPS 1.2634 1.2616 1.267 1.2591 1.281 1.213 1.2249 2.08%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 16.25 16.12 16.22 16.13 14.54 14.33 14.45 8.13%
EPS 3.24 4.08 3.34 3.56 9.96 4.08 4.64 -21.27%
DPS 4.06 2.57 3.86 0.00 5.10 2.71 4.06 0.00%
NAPS 1.2634 1.2616 1.267 1.2591 1.281 1.213 1.2249 2.08%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.81 0.775 0.805 0.75 0.75 0.735 0.795 -
P/RPS 4.98 4.81 4.96 4.65 5.16 5.13 5.50 -6.40%
P/EPS 25.00 19.02 24.06 21.21 7.53 18.04 17.13 28.63%
EY 4.00 5.26 4.16 4.71 13.28 5.54 5.84 -22.28%
DY 5.01 3.32 4.80 0.00 6.80 3.68 5.11 -1.30%
P/NAPS 0.64 0.61 0.64 0.60 0.59 0.61 0.65 -1.02%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 18/04/17 23/02/17 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 -
Price 0.805 0.81 0.85 0.78 0.73 0.72 0.81 -
P/RPS 4.95 5.03 5.24 4.84 5.02 5.02 5.61 -7.99%
P/EPS 24.85 19.88 25.41 22.06 7.33 17.67 17.45 26.54%
EY 4.02 5.03 3.94 4.53 13.65 5.66 5.73 -21.02%
DY 5.04 3.18 4.54 0.00 6.99 3.76 5.01 0.39%
P/NAPS 0.64 0.64 0.67 0.62 0.57 0.59 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment