[AMFIRST] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -12.22%
YoY- -30.85%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 111,330 110,692 99,794 98,350 99,176 99,548 106,889 2.74%
PBT 22,962 24,268 68,372 27,969 31,864 27,808 38,340 -28.88%
Tax 0 0 0 0 0 0 0 -
NP 22,962 24,268 68,372 27,969 31,864 27,808 38,340 -28.88%
-
NP to SH 22,962 24,268 68,372 27,969 31,864 27,808 38,340 -28.88%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 88,368 86,424 31,422 70,381 67,312 71,740 68,549 18.39%
-
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 26,495 - 35,006 18,578 27,867 - 37,958 -21.26%
Div Payout % 115.39% - 51.20% 66.42% 87.46% - 99.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 869,671 864,248 879,280 832,605 840,773 832,674 841,597 2.20%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 20.63% 21.92% 68.51% 28.44% 32.13% 27.93% 35.87% -
ROE 2.64% 2.81% 7.78% 3.36% 3.79% 3.34% 4.56% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.22 16.13 14.54 14.33 14.45 14.50 15.57 2.75%
EPS 3.34 3.56 9.96 4.08 4.64 4.04 5.59 -28.99%
DPS 3.86 0.00 5.10 2.71 4.06 0.00 5.53 -21.26%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.22 16.13 14.54 14.33 14.45 14.50 15.57 2.75%
EPS 3.34 3.56 9.96 4.08 4.64 4.04 5.59 -28.99%
DPS 3.86 0.00 5.10 2.71 4.06 0.00 5.53 -21.26%
NAPS 1.267 1.2591 1.281 1.213 1.2249 1.2131 1.2261 2.20%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.805 0.75 0.75 0.735 0.795 0.885 0.935 -
P/RPS 4.96 4.65 5.16 5.13 5.50 6.10 6.00 -11.88%
P/EPS 24.06 21.21 7.53 18.04 17.13 21.85 16.74 27.27%
EY 4.16 4.71 13.28 5.54 5.84 4.58 5.97 -21.35%
DY 4.80 0.00 6.80 3.68 5.11 0.00 5.91 -12.91%
P/NAPS 0.64 0.60 0.59 0.61 0.65 0.73 0.76 -10.79%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 25/08/16 21/04/16 12/02/16 11/11/15 12/08/15 28/05/15 -
Price 0.85 0.78 0.73 0.72 0.81 0.80 0.935 -
P/RPS 5.24 4.84 5.02 5.02 5.61 5.52 6.00 -8.61%
P/EPS 25.41 22.06 7.33 17.67 17.45 19.75 16.74 31.97%
EY 3.94 4.53 13.65 5.66 5.73 5.06 5.97 -24.14%
DY 4.54 0.00 6.99 3.76 5.01 0.00 5.91 -16.08%
P/NAPS 0.67 0.62 0.57 0.59 0.66 0.66 0.76 -8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment