[HEKTAR] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 79,970 83,292 94,336 0 0 0 0 -
PBT 38,185 39,454 44,968 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 38,185 39,454 44,968 0 0 0 0 -
-
NP to SH 38,185 39,454 44,968 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 41,785 43,838 49,368 0 0 0 0 -
-
Net Worth 333,716 332,733 332,135 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 30,718 30,743 30,747 - - - - -
Div Payout % 80.45% 77.92% 68.38% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 333,716 332,733 332,135 0 0 0 0 -
NOSH 319,988 320,243 320,284 0 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 47.75% 47.37% 47.67% 0.00% 0.00% 0.00% 0.00% -
ROE 11.44% 11.86% 13.54% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 24.99 26.01 29.45 0.00 0.00 0.00 0.00 -
EPS 11.93 12.32 14.04 0.00 0.00 0.00 0.00 -
DPS 9.60 9.60 9.60 0.00 0.00 0.00 0.00 -
NAPS 1.0429 1.039 1.037 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.27 11.74 13.30 0.00 0.00 0.00 0.00 -
EPS 5.38 5.56 6.34 0.00 0.00 0.00 0.00 -
DPS 4.33 4.33 4.33 0.00 0.00 0.00 0.00 -
NAPS 0.4705 0.4691 0.4683 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 07/11/07 06/08/07 19/04/07 - - - - -
Price 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.96 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 6.40 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment