[HEKTAR] YoY TTM Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 87,713 84,092 78,324 0 -
PBT 37,137 60,353 80,525 0 -
Tax 0 0 0 0 -
NP 37,137 60,353 80,525 0 -
-
NP to SH 37,137 60,353 80,525 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 50,576 23,739 -2,201 0 -
-
Net Worth 406,399 401,951 374,493 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 32,948 32,621 34,299 - -
Div Payout % 88.72% 54.05% 42.60% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 406,399 401,951 374,493 0 -
NOSH 320,100 319,872 320,080 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 42.34% 71.77% 102.81% 0.00% -
ROE 9.14% 15.01% 21.50% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 27.40 26.29 24.47 0.00 -
EPS 11.60 18.87 25.16 0.00 -
DPS 10.30 10.20 10.71 0.00 -
NAPS 1.2696 1.2566 1.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 12.37 11.86 11.04 0.00 -
EPS 5.24 8.51 11.35 0.00 -
DPS 4.65 4.60 4.84 0.00 -
NAPS 0.573 0.5667 0.528 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/09 31/12/08 31/12/07 - -
Price 1.12 0.77 1.51 0.00 -
P/RPS 4.09 2.93 6.17 0.00 -
P/EPS 9.65 4.08 6.00 0.00 -
EY 10.36 24.50 16.66 0.00 -
DY 9.20 13.25 7.09 0.00 -
P/NAPS 0.88 0.61 1.29 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 02/02/10 04/02/09 04/02/08 - -
Price 1.15 0.89 1.45 0.00 -
P/RPS 4.20 3.39 5.93 0.00 -
P/EPS 9.91 4.72 5.76 0.00 -
EY 10.09 21.20 17.35 0.00 -
DY 8.96 11.46 7.39 0.00 -
P/NAPS 0.91 0.71 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment