[KENCANA] QoQ Annualized Quarter Result on 31-Jul-2009 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 0.8%
YoY- 38.88%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 1,082,018 1,062,282 1,124,012 1,140,843 1,177,002 1,185,164 1,273,968 -10.34%
PBT 160,141 167,148 167,380 152,805 151,856 157,676 175,556 -5.95%
Tax -34,532 -41,088 -44,448 -34,603 -34,586 -37,052 -43,308 -14.04%
NP 125,609 126,060 122,932 118,202 117,269 120,624 132,248 -3.38%
-
NP to SH 125,733 126,246 123,304 118,202 117,269 120,624 132,248 -3.32%
-
Tax Rate 21.56% 24.58% 26.56% 22.65% 22.78% 23.50% 24.67% -
Total Cost 956,409 936,222 1,001,080 1,022,641 1,059,733 1,064,540 1,141,720 -11.16%
-
Net Worth 490,314 679,228 461,033 433,106 396,911 369,625 342,331 27.14%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 490,314 679,228 461,033 433,106 396,911 369,625 342,331 27.14%
NOSH 1,140,265 905,638 903,988 902,305 902,071 901,524 900,871 17.06%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 11.61% 11.87% 10.94% 10.36% 9.96% 10.18% 10.38% -
ROE 25.64% 18.59% 26.75% 27.29% 29.55% 32.63% 38.63% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 94.89 117.30 124.34 126.44 130.48 131.46 141.42 -23.41%
EPS 11.03 13.94 13.64 13.10 13.00 13.38 14.68 -17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.75 0.51 0.48 0.44 0.41 0.38 8.61%
Adjusted Per Share Value based on latest NOSH - 902,985
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 54.27 53.28 56.37 57.22 59.03 59.44 63.90 -10.34%
EPS 6.31 6.33 6.18 5.93 5.88 6.05 6.63 -3.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2459 0.3407 0.2312 0.2172 0.1991 0.1854 0.1717 27.13%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 1.57 1.56 2.19 1.83 1.62 1.36 1.29 -
P/RPS 1.65 1.33 1.76 1.45 1.24 1.03 0.91 48.85%
P/EPS 14.24 11.19 16.06 13.97 12.46 10.16 8.79 38.05%
EY 7.02 8.94 6.23 7.16 8.02 9.84 11.38 -27.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 2.08 4.29 3.81 3.68 3.32 3.39 5.06%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 25/03/10 21/12/09 30/09/09 22/06/09 24/03/09 15/12/08 -
Price 1.47 1.59 2.25 2.12 1.74 1.20 1.32 -
P/RPS 1.55 1.36 1.81 1.68 1.33 0.91 0.93 40.70%
P/EPS 13.33 11.41 16.50 16.18 13.38 8.97 8.99 30.12%
EY 7.50 8.77 6.06 6.18 7.47 11.15 11.12 -23.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 2.12 4.41 4.42 3.95 2.93 3.47 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment