[KENCANA] YoY TTM Result on 31-Jul-2009 [#4]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 6.16%
YoY- 38.88%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 1,561,003 1,089,698 1,140,843 1,452,162 824,283 0 -
PBT 272,967 171,341 152,805 121,125 77,918 0 -
Tax -49,781 -35,564 -34,603 -36,055 -20,758 0 -
NP 223,186 135,777 118,202 85,070 57,160 0 -
-
NP to SH 223,110 135,777 118,202 85,110 57,160 0 -
-
Tax Rate 18.24% 20.76% 22.65% 29.77% 26.64% - -
Total Cost 1,337,817 953,921 1,022,641 1,367,092 767,123 0 -
-
Net Worth 1,644,438 746,585 433,432 316,040 222,629 0 -
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - 90 - - - -
Div Payout % - - 0.08% - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 1,644,438 746,585 433,432 316,040 222,629 0 -
NOSH 1,868,680 1,659,080 902,985 902,973 890,516 0 -
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 14.30% 12.46% 10.36% 5.86% 6.93% 0.00% -
ROE 13.57% 18.19% 27.27% 26.93% 25.67% 0.00% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 83.54 65.68 126.34 160.82 92.56 0.00 -
EPS 11.94 8.18 13.09 9.43 6.42 0.00 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.88 0.45 0.48 0.35 0.25 0.10 54.45%
Adjusted Per Share Value based on latest NOSH - 902,985
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 78.29 54.65 57.22 72.83 41.34 0.00 -
EPS 11.19 6.81 5.93 4.27 2.87 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.3744 0.2174 0.1585 0.1117 0.10 52.46%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 - -
Price 2.95 1.54 1.83 1.92 2.91 0.00 -
P/RPS 3.53 2.34 1.45 1.19 3.14 0.00 -
P/EPS 24.71 18.82 13.98 20.37 45.34 0.00 -
EY 4.05 5.31 7.15 4.91 2.21 0.00 -
DY 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 3.35 3.42 3.81 5.49 11.64 0.00 -
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 21/09/11 29/09/10 30/09/09 23/09/08 27/09/07 - -
Price 2.57 1.66 2.12 1.45 2.49 0.00 -
P/RPS 3.08 2.53 1.68 0.90 2.69 0.00 -
P/EPS 21.53 20.28 16.20 15.38 38.79 0.00 -
EY 4.65 4.93 6.17 6.50 2.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 3.69 4.42 4.14 9.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment