[SENTRAL] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -4.69%
YoY- -10.45%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 149,908 147,350 147,950 150,546 155,044 159,603 158,886 -3.80%
PBT 70,656 49,692 76,020 77,622 81,440 68,796 87,268 -13.14%
Tax 0 2,582 0 0 0 1,450 0 -
NP 70,656 52,274 76,020 77,622 81,440 70,246 87,268 -13.14%
-
NP to SH 70,656 52,274 76,020 77,622 81,440 70,246 87,268 -13.14%
-
Tax Rate 0.00% -5.20% 0.00% 0.00% 0.00% -2.11% 0.00% -
Total Cost 79,252 95,076 71,930 72,924 73,604 89,357 71,618 6.99%
-
Net Worth 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 -1.89%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 73,095 48,587 72,881 - 79,419 49,016 -
Div Payout % - 139.83% 63.91% 93.89% - 113.06% 56.17% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,254,414 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 -1.89%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 47.13% 35.48% 51.38% 51.56% 52.53% 44.01% 54.92% -
ROE 5.63% 4.17% 5.95% 6.08% 6.39% 5.51% 6.76% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.99 13.75 13.80 14.05 14.47 14.89 14.82 -3.77%
EPS 6.60 6.87 7.09 7.24 7.60 7.88 8.15 -13.13%
DPS 0.00 6.82 4.53 6.80 0.00 7.41 4.57 -
NAPS 1.1704 1.1704 1.192 1.192 1.1898 1.1898 1.2045 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 12.54 12.33 12.38 12.59 12.97 13.35 13.29 -3.80%
EPS 5.91 4.37 6.36 6.49 6.81 5.88 7.30 -13.14%
DPS 0.00 6.11 4.06 6.10 0.00 6.64 4.10 -
NAPS 1.0493 1.0493 1.0686 1.0686 1.0667 1.0667 1.0798 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.86 0.895 0.86 0.96 0.945 0.905 0.87 -
P/RPS 6.15 6.51 6.23 6.83 6.53 6.08 5.87 3.15%
P/EPS 13.05 18.35 12.12 13.26 12.44 13.81 10.68 14.30%
EY 7.67 5.45 8.25 7.54 8.04 7.24 9.36 -12.44%
DY 0.00 7.62 5.27 7.08 0.00 8.19 5.26 -
P/NAPS 0.73 0.76 0.72 0.81 0.79 0.76 0.72 0.92%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 11/05/23 19/01/23 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 -
Price 0.86 0.895 0.88 1.01 0.96 0.915 0.895 -
P/RPS 6.15 6.51 6.37 7.19 6.64 6.14 6.04 1.21%
P/EPS 13.05 18.35 12.41 13.95 12.63 13.96 10.99 12.14%
EY 7.67 5.45 8.06 7.17 7.92 7.16 9.10 -10.78%
DY 0.00 7.62 5.15 6.73 0.00 8.10 5.11 -
P/NAPS 0.73 0.76 0.74 0.85 0.81 0.77 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment