[SENTRAL] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
21-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -0.43%
YoY- 69.4%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 67,172 67,664 54,443 51,790 50,150 45,516 31,382 66.16%
PBT 30,880 29,412 32,216 27,580 27,700 28,404 76,377 -45.35%
Tax 0 0 0 0 0 0 -2 -
NP 30,880 29,412 32,216 27,580 27,700 28,404 76,375 -45.35%
-
NP to SH 30,880 29,412 29,416 27,580 27,700 28,404 19,268 36.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 36,292 38,252 22,227 24,210 22,450 17,112 -44,993 -
-
Net Worth 472,245 473,016 471,826 469,120 468,169 468,197 349,268 22.29%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 29,476 - 29,298 17,484 26,217 - 18,802 34.98%
Div Payout % 95.45% - 99.60% 63.40% 94.65% - 97.58% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 472,245 473,016 471,826 469,120 468,169 468,197 349,268 22.29%
NOSH 389,898 391,117 390,132 390,282 390,140 390,164 291,057 21.54%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 45.97% 43.47% 59.17% 53.25% 55.23% 62.40% 243.37% -
ROE 6.54% 6.22% 6.23% 5.88% 5.92% 6.07% 5.52% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.23 17.30 13.95 13.27 12.85 11.67 10.78 36.74%
EPS 7.92 7.52 7.54 7.07 7.10 7.28 6.62 12.70%
DPS 7.56 0.00 7.51 4.48 6.72 0.00 6.46 11.06%
NAPS 1.2112 1.2094 1.2094 1.202 1.20 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 390,628
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 5.62 5.66 4.55 4.33 4.19 3.81 2.63 65.97%
EPS 2.58 2.46 2.46 2.31 2.32 2.38 1.61 36.97%
DPS 2.47 0.00 2.45 1.46 2.19 0.00 1.57 35.30%
NAPS 0.395 0.3957 0.3947 0.3924 0.3916 0.3916 0.2922 22.28%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 15/01/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment