[SENTRAL] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
19-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -9.81%
YoY- 149.19%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 158,886 157,294 164,092 164,014 166,068 165,688 168,868 -3.97%
PBT 87,268 86,676 82,780 73,783 80,458 77,732 79,140 6.72%
Tax 0 0 0 -1,214 0 0 0 -
NP 87,268 86,676 82,780 72,569 80,458 77,732 79,140 6.72%
-
NP to SH 87,268 86,676 82,780 72,569 80,458 77,732 79,140 6.72%
-
Tax Rate 0.00% 0.00% 0.00% 1.65% 0.00% 0.00% 0.00% -
Total Cost 71,618 70,618 81,312 91,445 85,609 87,956 89,728 -13.94%
-
Net Worth 1,290,962 1,290,962 1,284,424 1,284,424 1,289,783 1,289,783 1,287,747 0.16%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 49,016 73,524 - 75,882 49,016 73,524 - -
Div Payout % 56.17% 84.83% - 104.57% 60.92% 94.59% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,290,962 1,290,962 1,284,424 1,284,424 1,289,783 1,289,783 1,287,747 0.16%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 54.92% 55.10% 50.45% 44.25% 48.45% 46.91% 46.87% -
ROE 6.76% 6.71% 6.44% 5.65% 6.24% 6.03% 6.15% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.82 14.68 15.31 15.30 15.49 15.46 15.76 -4.01%
EPS 8.15 8.08 7.72 7.55 0.00 7.26 7.40 6.64%
DPS 4.57 6.86 0.00 7.08 4.57 6.86 0.00 -
NAPS 1.2045 1.2045 1.1984 1.1984 1.2034 1.2034 1.2015 0.16%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 13.29 13.16 13.73 13.72 13.89 13.86 14.13 -3.99%
EPS 7.30 7.25 6.92 6.07 6.73 6.50 6.62 6.72%
DPS 4.10 6.15 0.00 6.35 4.10 6.15 0.00 -
NAPS 1.0798 1.0798 1.0744 1.0744 1.0789 1.0789 1.0772 0.16%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.87 0.905 0.905 0.875 0.775 0.735 0.675 -
P/RPS 5.87 6.17 5.91 5.72 5.00 4.75 4.28 23.41%
P/EPS 10.68 11.19 11.72 12.92 10.32 10.13 9.14 10.92%
EY 9.36 8.94 8.53 7.74 9.69 9.87 10.94 -9.86%
DY 5.26 7.58 0.00 8.09 5.90 9.33 0.00 -
P/NAPS 0.72 0.75 0.76 0.73 0.64 0.61 0.56 18.22%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 10/11/21 05/08/21 06/05/21 19/01/21 11/11/20 14/08/20 17/06/20 -
Price 0.895 0.905 0.895 0.91 0.795 0.755 0.695 -
P/RPS 6.04 6.17 5.85 5.95 5.13 4.88 4.41 23.30%
P/EPS 10.99 11.19 11.59 13.44 10.59 10.41 9.41 10.89%
EY 9.10 8.94 8.63 7.44 9.44 9.61 10.62 -9.77%
DY 5.11 7.58 0.00 7.78 5.75 9.09 0.00 -
P/NAPS 0.74 0.75 0.75 0.76 0.66 0.63 0.58 17.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment