[SENTRAL] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
05-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 9.41%
YoY- 18.67%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 49,031 38,190 36,511 37,624 40,626 39,189 43,691 1.93%
PBT 20,526 17,632 18,451 22,643 19,081 16,455 23,486 -2.21%
Tax 0 0 0 0 0 0 0 -
NP 20,526 17,632 18,451 22,643 19,081 16,455 23,486 -2.21%
-
NP to SH 20,526 17,632 18,451 22,643 19,081 16,455 23,486 -2.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 28,505 20,558 18,060 14,981 21,545 22,734 20,205 5.89%
-
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 38,375 34,189 36,440 36,762 36,762 36,762 45,329 -2.73%
Div Payout % 186.96% 193.91% 197.50% 162.36% 192.66% 223.41% 193.01% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,347,451 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 0.04%
NOSH 1,195,503 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1.83%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 41.86% 46.17% 50.54% 60.18% 46.97% 41.99% 53.75% -
ROE 1.52% 1.40% 1.44% 1.75% 1.48% 1.24% 1.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.10 3.56 3.41 3.51 3.79 3.66 4.08 0.08%
EPS 1.72 1.65 1.72 2.11 1.78 1.54 2.19 -3.94%
DPS 3.21 3.19 3.40 3.43 3.43 3.43 4.23 -4.49%
NAPS 1.1271 1.1714 1.192 1.2045 1.2034 1.2406 1.2537 -1.75%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.10 3.19 3.05 3.15 3.40 3.28 3.65 1.95%
EPS 1.72 1.47 1.54 1.89 1.60 1.38 1.96 -2.15%
DPS 3.21 2.86 3.05 3.08 3.08 3.08 3.79 -2.72%
NAPS 1.1271 1.0502 1.0686 1.0798 1.0789 1.1122 1.1238 0.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.80 0.815 0.96 0.905 0.735 1.08 1.14 -
P/RPS 19.51 22.87 28.18 25.78 19.39 29.54 27.96 -5.81%
P/EPS 46.59 49.54 55.76 42.84 41.29 70.34 52.02 -1.81%
EY 2.15 2.02 1.79 2.33 2.42 1.42 1.92 1.90%
DY 4.01 3.91 3.54 3.79 4.67 3.18 3.71 1.30%
P/NAPS 0.71 0.70 0.81 0.75 0.61 0.87 0.91 -4.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 07/08/24 10/08/23 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 -
Price 0.80 0.845 1.01 0.905 0.755 1.08 1.17 -
P/RPS 19.51 23.71 29.65 25.78 19.92 29.54 28.70 -6.22%
P/EPS 46.59 51.36 58.67 42.84 42.41 70.34 53.38 -2.23%
EY 2.15 1.95 1.70 2.33 2.36 1.42 1.87 2.35%
DY 4.01 3.78 3.37 3.79 4.54 3.18 3.62 1.71%
P/NAPS 0.71 0.72 0.85 0.75 0.63 0.87 0.93 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment