[SENTRAL] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Announcement Date
08-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 9.45%
YoY- 12.63%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 195,481 197,442 198,756 162,105 153,924 151,334 149,908 19.30%
PBT 81,229 80,840 79,580 73,231 71,328 70,594 70,656 9.71%
Tax 0 0 0 -523 0 0 0 -
NP 81,229 80,840 79,580 72,708 71,328 70,594 70,656 9.71%
-
NP to SH 81,229 80,840 79,580 72,708 71,328 70,594 70,656 9.71%
-
Tax Rate 0.00% 0.00% 0.00% 0.71% 0.00% 0.00% 0.00% -
Total Cost 114,252 116,602 119,176 89,397 82,596 80,740 79,252 27.53%
-
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 51,167 76,751 - 73,481 45,586 68,379 - -
Div Payout % 62.99% 94.94% - 101.06% 63.91% 96.86% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
NOSH 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 1,071,783 7.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.55% 40.94% 40.04% 44.85% 46.34% 46.65% 47.13% -
ROE 6.03% 6.00% 5.92% 5.87% 5.68% 5.62% 5.63% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.35 16.52 16.63 14.74 14.36 14.12 13.99 10.92%
EPS 6.80 6.76 6.64 6.88 6.65 6.58 6.60 2.00%
DPS 4.28 6.42 0.00 6.68 4.25 6.38 0.00 -
NAPS 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 1.1704 -2.47%
Adjusted Per Share Value based on latest NOSH - 1,195,503
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.35 16.52 16.63 13.56 12.88 12.66 12.54 19.28%
EPS 6.80 6.76 6.64 6.08 5.97 5.90 5.91 9.77%
DPS 4.28 6.42 0.00 6.15 3.81 5.72 0.00 -
NAPS 1.1271 1.1271 1.1253 1.0354 1.0502 1.0502 1.0493 4.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.785 0.80 0.79 0.785 0.825 0.815 0.86 -
P/RPS 4.80 4.84 4.75 5.33 5.74 5.77 6.15 -15.19%
P/EPS 11.55 11.83 11.87 11.88 12.40 12.37 13.05 -7.79%
EY 8.66 8.45 8.43 8.42 8.07 8.08 7.67 8.40%
DY 5.45 8.03 0.00 8.51 5.16 7.83 0.00 -
P/NAPS 0.70 0.71 0.70 0.70 0.70 0.70 0.73 -2.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 11/05/23 -
Price 0.795 0.80 0.81 0.795 0.83 0.845 0.86 -
P/RPS 4.86 4.84 4.87 5.39 5.78 5.98 6.15 -14.48%
P/EPS 11.70 11.83 12.17 12.03 12.47 12.83 13.05 -7.00%
EY 8.55 8.45 8.22 8.31 8.02 7.79 7.67 7.48%
DY 5.38 8.03 0.00 8.40 5.12 7.55 0.00 -
P/NAPS 0.71 0.71 0.72 0.71 0.71 0.72 0.73 -1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment