[SENTRAL] QoQ TTM Result on 31-Mar-2024 [#1]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
08-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 3.07%
YoY- 51.15%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 193,273 185,159 174,318 162,106 151,830 147,744 146,065 20.46%
PBT 80,658 78,355 75,461 73,230 46,172 46,178 46,997 43.20%
Tax -523 -523 -523 -523 2,581 2,581 2,581 -
NP 80,135 77,832 74,938 72,707 48,753 48,759 49,578 37.60%
-
NP to SH 80,135 77,832 74,938 72,707 48,753 48,759 49,578 37.60%
-
Tax Rate 0.65% 0.67% 0.69% 0.71% -5.59% -5.59% -5.49% -
Total Cost 113,138 107,327 99,380 89,399 103,077 98,985 96,487 11.16%
-
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 76,766 76,766 72,580 72,580 70,844 70,844 73,095 3.31%
Div Payout % 95.80% 98.63% 96.85% 99.83% 145.31% 145.30% 147.44% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1,254,414 4.87%
NOSH 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 1,071,783 7.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 41.46% 42.04% 42.99% 44.85% 32.11% 33.00% 33.94% -
ROE 5.95% 5.78% 5.57% 5.87% 3.88% 3.88% 3.95% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.17 15.49 14.58 14.74 14.17 13.78 13.63 12.03%
EPS 6.70 6.51 6.27 6.61 4.55 4.55 4.63 27.85%
DPS 6.42 6.42 6.07 6.60 6.61 6.61 6.82 -3.93%
NAPS 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 1.1704 -2.47%
Adjusted Per Share Value based on latest NOSH - 1,195,503
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.17 15.49 14.58 13.56 12.70 12.36 12.22 20.46%
EPS 6.70 6.51 6.27 6.08 4.08 4.08 4.15 37.50%
DPS 6.42 6.42 6.07 6.07 5.93 5.93 6.11 3.34%
NAPS 1.1271 1.1271 1.1253 1.0354 1.0502 1.0502 1.0493 4.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.785 0.80 0.79 0.785 0.825 0.815 0.86 -
P/RPS 4.86 5.17 5.42 5.33 5.82 5.91 6.31 -15.93%
P/EPS 11.71 12.29 12.60 11.88 18.14 17.91 18.59 -26.45%
EY 8.54 8.14 7.93 8.42 5.51 5.58 5.38 35.96%
DY 8.18 8.03 7.68 8.41 8.01 8.11 7.93 2.08%
P/NAPS 0.70 0.71 0.70 0.70 0.70 0.70 0.73 -2.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 11/05/23 -
Price 0.795 0.80 0.81 0.795 0.83 0.85 0.86 -
P/RPS 4.92 5.17 5.56 5.39 5.86 6.17 6.31 -15.24%
P/EPS 11.86 12.29 12.92 12.03 18.25 18.68 18.59 -25.83%
EY 8.43 8.14 7.74 8.31 5.48 5.35 5.38 34.79%
DY 8.08 8.03 7.50 8.30 7.96 7.78 7.93 1.25%
P/NAPS 0.71 0.71 0.72 0.71 0.71 0.73 0.73 -1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment