[PENERGY] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -131.99%
YoY- -323.24%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 455,722 341,602 278,416 332,084 363,008 391,792 452,924 0.41%
PBT 626 16,758 21,168 -124,483 -47,317 -31,614 -28,012 -
Tax 0 0 0 10,284 -1,909 -362 -296 -
NP 626 16,758 21,168 -114,199 -49,226 -31,976 -28,308 -
-
NP to SH 626 16,758 21,168 -114,199 -49,226 -31,976 -28,308 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 455,096 324,844 257,248 446,283 412,234 423,768 481,232 -3.65%
-
Net Worth 410,812 421,246 423,360 417,252 497,592 512,920 531,575 -15.77%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 16,048 12,841 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 410,812 421,246 423,360 417,252 497,592 512,920 531,575 -15.77%
NOSH 321,750 321,750 321,750 320,963 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.14% 4.91% 7.60% -34.39% -13.56% -8.16% -6.25% -
ROE 0.15% 3.98% 5.00% -27.37% -9.89% -6.23% -5.33% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 141.99 106.23 86.81 103.46 113.08 122.22 141.44 0.25%
EPS 0.20 5.22 6.60 -35.58 -15.33 -9.96 -8.84 -
DPS 0.00 0.00 0.00 5.00 4.00 0.00 0.00 -
NAPS 1.28 1.31 1.32 1.30 1.55 1.60 1.66 -15.89%
Adjusted Per Share Value based on latest NOSH - 320,926
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 141.64 106.17 86.53 103.21 112.82 121.77 140.77 0.41%
EPS 0.19 5.21 6.58 -35.49 -15.30 -9.94 -8.80 -
DPS 0.00 0.00 0.00 4.99 3.99 0.00 0.00 -
NAPS 1.2768 1.3092 1.3158 1.2968 1.5465 1.5942 1.6521 -15.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.06 1.13 1.08 0.95 1.02 1.23 1.26 -
P/RPS 0.75 1.06 1.24 0.92 0.90 1.01 0.89 -10.77%
P/EPS 542.88 21.68 16.36 -2.67 -6.65 -12.33 -14.25 -
EY 0.18 4.61 6.11 -37.45 -15.03 -8.11 -7.02 -
DY 0.00 0.00 0.00 5.26 3.92 0.00 0.00 -
P/NAPS 0.83 0.86 0.82 0.73 0.66 0.77 0.76 6.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 25/08/17 17/05/17 23/02/17 25/11/16 26/08/16 27/05/16 -
Price 0.825 0.96 1.24 1.01 0.98 1.03 1.27 -
P/RPS 0.58 0.90 1.43 0.98 0.87 0.84 0.90 -25.37%
P/EPS 422.52 18.42 18.79 -2.84 -6.39 -10.33 -14.37 -
EY 0.24 5.43 5.32 -35.23 -15.65 -9.68 -6.96 -
DY 0.00 0.00 0.00 4.95 4.08 0.00 0.00 -
P/NAPS 0.64 0.73 0.94 0.78 0.63 0.64 0.77 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment