[PENERGY] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -20.83%
YoY- 152.41%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 270,020 462,604 455,722 341,602 278,416 332,084 363,008 -17.91%
PBT 4,076 -46,624 626 16,758 21,168 -124,483 -47,317 -
Tax 0 179 0 0 0 10,284 -1,909 -
NP 4,076 -46,445 626 16,758 21,168 -114,199 -49,226 -
-
NP to SH 4,076 -46,445 626 16,758 21,168 -114,199 -49,226 -
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - - -
Total Cost 265,944 509,049 455,096 324,844 257,248 446,283 412,234 -25.35%
-
Net Worth 346,617 349,826 410,812 421,246 423,360 417,252 497,592 -21.43%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 16,048 12,841 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 346,617 349,826 410,812 421,246 423,360 417,252 497,592 -21.43%
NOSH 321,750 321,750 321,750 321,750 321,750 320,963 321,750 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.51% -10.04% 0.14% 4.91% 7.60% -34.39% -13.56% -
ROE 1.18% -13.28% 0.15% 3.98% 5.00% -27.37% -9.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.13 144.14 141.99 106.23 86.81 103.46 113.08 -17.90%
EPS 1.28 -14.47 0.20 5.22 6.60 -35.58 -15.33 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 4.00 -
NAPS 1.08 1.09 1.28 1.31 1.32 1.30 1.55 -21.42%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 83.92 143.78 141.64 106.17 86.53 103.21 112.82 -17.91%
EPS 1.27 -14.44 0.19 5.21 6.58 -35.49 -15.30 -
DPS 0.00 0.00 0.00 0.00 0.00 4.99 3.99 -
NAPS 1.0773 1.0873 1.2768 1.3092 1.3158 1.2968 1.5465 -21.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.62 0.825 1.06 1.13 1.08 0.95 1.02 -
P/RPS 0.74 0.57 0.75 1.06 1.24 0.92 0.90 -12.24%
P/EPS 48.82 -5.70 542.88 21.68 16.36 -2.67 -6.65 -
EY 2.05 -17.54 0.18 4.61 6.11 -37.45 -15.03 -
DY 0.00 0.00 0.00 0.00 0.00 5.26 3.92 -
P/NAPS 0.57 0.76 0.83 0.86 0.82 0.73 0.66 -9.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 20/11/17 25/08/17 17/05/17 23/02/17 25/11/16 -
Price 0.33 0.74 0.825 0.96 1.24 1.01 0.98 -
P/RPS 0.39 0.51 0.58 0.90 1.43 0.98 0.87 -41.45%
P/EPS 25.98 -5.11 422.52 18.42 18.79 -2.84 -6.39 -
EY 3.85 -19.56 0.24 5.43 5.32 -35.23 -15.65 -
DY 0.00 0.00 0.00 0.00 0.00 4.95 4.08 -
P/NAPS 0.31 0.68 0.64 0.73 0.94 0.78 0.63 -37.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment