[PENERGY] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -7511.44%
YoY- 59.33%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 367,456 311,714 270,020 462,604 455,722 341,602 278,416 20.30%
PBT -52,649 -29,824 4,076 -46,624 626 16,758 21,168 -
Tax -3,189 0 0 179 0 0 0 -
NP -55,838 -29,824 4,076 -46,445 626 16,758 21,168 -
-
NP to SH -55,838 -29,824 4,076 -46,445 626 16,758 21,168 -
-
Tax Rate - - 0.00% - 0.00% 0.00% 0.00% -
Total Cost 423,294 341,538 265,944 509,049 455,096 324,844 257,248 39.33%
-
Net Worth 311,313 336,989 346,617 349,826 410,812 421,246 423,360 -18.51%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 311,313 336,989 346,617 349,826 410,812 421,246 423,360 -18.51%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -15.20% -9.57% 1.51% -10.04% 0.14% 4.91% 7.60% -
ROE -17.94% -8.85% 1.18% -13.28% 0.15% 3.98% 5.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 114.49 97.12 84.13 144.14 141.99 106.23 86.81 20.24%
EPS -17.40 -9.30 1.28 -14.47 0.20 5.22 6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.05 1.08 1.09 1.28 1.31 1.32 -18.55%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 114.21 96.88 83.92 143.78 141.64 106.17 86.53 20.30%
EPS -17.35 -9.27 1.27 -14.44 0.19 5.21 6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9676 1.0474 1.0773 1.0873 1.2768 1.3092 1.3158 -18.51%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.54 0.44 0.62 0.825 1.06 1.13 1.08 -
P/RPS 0.47 0.45 0.74 0.57 0.75 1.06 1.24 -47.59%
P/EPS -3.10 -4.73 48.82 -5.70 542.88 21.68 16.36 -
EY -32.22 -21.12 2.05 -17.54 0.18 4.61 6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.42 0.57 0.76 0.83 0.86 0.82 -22.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 30/08/18 24/05/18 23/02/18 20/11/17 25/08/17 17/05/17 -
Price 0.545 0.58 0.33 0.74 0.825 0.96 1.24 -
P/RPS 0.48 0.60 0.39 0.51 0.58 0.90 1.43 -51.66%
P/EPS -3.13 -6.24 25.98 -5.11 422.52 18.42 18.79 -
EY -31.92 -16.02 3.85 -19.56 0.24 5.43 5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.31 0.68 0.64 0.73 0.94 -29.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment