[PENERGY] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -831.7%
YoY- -277.97%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 447,416 467,424 367,456 311,714 270,020 462,604 455,722 -1.21%
PBT 6,860 -18,584 -52,649 -29,824 4,076 -46,624 626 394.08%
Tax 0 -2,412 -3,189 0 0 179 0 -
NP 6,860 -20,996 -55,838 -29,824 4,076 -46,445 626 394.08%
-
NP to SH 6,860 -20,996 -55,838 -29,824 4,076 -46,445 626 394.08%
-
Tax Rate 0.00% - - - 0.00% - 0.00% -
Total Cost 440,556 488,420 423,294 341,538 265,944 509,049 455,096 -2.14%
-
Net Worth 336,989 330,570 311,313 336,989 346,617 349,826 410,812 -12.38%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 336,989 330,570 311,313 336,989 346,617 349,826 410,812 -12.38%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.53% -4.49% -15.20% -9.57% 1.51% -10.04% 0.14% -
ROE 2.04% -6.35% -17.94% -8.85% 1.18% -13.28% 0.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 139.41 145.64 114.49 97.12 84.13 144.14 141.99 -1.21%
EPS 2.12 -6.54 -17.40 -9.30 1.28 -14.47 0.20 383.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 0.97 1.05 1.08 1.09 1.28 -12.38%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 139.06 145.28 114.21 96.88 83.92 143.78 141.64 -1.21%
EPS 2.13 -6.53 -17.35 -9.27 1.27 -14.44 0.19 401.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0474 1.0274 0.9676 1.0474 1.0773 1.0873 1.2768 -12.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.04 0.405 0.54 0.44 0.62 0.825 1.06 -
P/RPS 0.75 0.28 0.47 0.45 0.74 0.57 0.75 0.00%
P/EPS 48.66 -6.19 -3.10 -4.73 48.82 -5.70 542.88 -80.00%
EY 2.06 -16.15 -32.22 -21.12 2.05 -17.54 0.18 408.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.39 0.56 0.42 0.57 0.76 0.83 12.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 23/02/18 20/11/17 -
Price 1.05 0.42 0.545 0.58 0.33 0.74 0.825 -
P/RPS 0.75 0.29 0.48 0.60 0.39 0.51 0.58 18.71%
P/EPS 49.12 -6.42 -3.13 -6.24 25.98 -5.11 422.52 -76.21%
EY 2.04 -15.58 -31.92 -16.02 3.85 -19.56 0.24 317.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.41 0.56 0.55 0.31 0.68 0.64 34.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment