[LUXCHEM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 2.42%
YoY- -39.85%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 786,692 732,588 653,527 634,894 620,790 611,328 802,777 -1.34%
PBT 78,012 73,924 57,727 52,285 51,122 48,804 68,567 8.99%
Tax -18,902 -18,056 -14,222 -12,522 -12,306 -11,924 -17,305 6.06%
NP 59,110 55,868 43,505 39,762 38,816 36,880 51,262 9.97%
-
NP to SH 47,524 46,244 37,054 34,648 33,830 29,996 45,642 2.73%
-
Tax Rate 24.23% 24.43% 24.64% 23.95% 24.07% 24.43% 25.24% -
Total Cost 727,582 676,720 610,022 595,132 581,974 574,448 751,515 -2.13%
-
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 17,116 - 14,976 8,558 12,837 - 21,395 -13.83%
Div Payout % 36.02% - 40.42% 24.70% 37.95% - 46.88% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.51% 7.63% 6.66% 6.26% 6.25% 6.03% 6.39% -
ROE 7.53% 7.45% 6.08% 5.78% 5.65% 5.01% 7.76% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 73.54 68.48 61.09 59.35 58.03 57.15 75.04 -1.33%
EPS 4.44 4.32 3.46 3.24 3.16 2.80 4.27 2.63%
DPS 1.60 0.00 1.40 0.80 1.20 0.00 2.00 -13.83%
NAPS 0.59 0.58 0.57 0.56 0.56 0.56 0.55 4.79%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 73.53 68.47 61.08 59.34 58.03 57.14 75.04 -1.34%
EPS 4.44 4.32 3.46 3.24 3.16 2.80 4.27 2.63%
DPS 1.60 0.00 1.40 0.80 1.20 0.00 2.00 -13.83%
NAPS 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 0.5499 4.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.575 0.535 0.515 0.475 0.465 0.485 0.535 -
P/RPS 0.78 0.78 0.84 0.80 0.80 0.85 0.71 6.47%
P/EPS 12.94 12.38 14.87 14.67 14.70 17.30 12.54 2.11%
EY 7.73 8.08 6.73 6.82 6.80 5.78 7.97 -2.01%
DY 2.78 0.00 2.72 1.68 2.58 0.00 3.74 -17.95%
P/NAPS 0.97 0.92 0.90 0.85 0.83 0.87 0.97 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 -
Price 0.59 0.57 0.505 0.47 0.485 0.495 0.54 -
P/RPS 0.80 0.83 0.83 0.79 0.84 0.87 0.72 7.28%
P/EPS 13.28 13.19 14.58 14.51 15.34 17.65 12.66 3.24%
EY 7.53 7.58 6.86 6.89 6.52 5.66 7.90 -3.15%
DY 2.71 0.00 2.77 1.70 2.47 0.00 3.70 -18.76%
P/NAPS 1.00 0.98 0.89 0.84 0.87 0.88 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment