[PERWAJA] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 19.87%
YoY- -218.17%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 1,624,484 1,593,237 1,553,070 1,617,154 1,704,420 1,436,074 1,480,274 6.38%
PBT 64,876 -256,646 -73,249 -77,824 -97,128 -69,581 -6,529 -
Tax 0 -5,024 0 0 0 -37 0 -
NP 64,876 -261,670 -73,249 -77,824 -97,128 -69,618 -6,529 -
-
NP to SH 64,876 -261,670 -73,249 -77,824 -97,128 -69,618 -6,529 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,559,608 1,854,907 1,626,319 1,694,978 1,801,548 1,505,692 1,486,803 3.23%
-
Net Worth 643,167 627,271 834,415 851,025 726,102 884,591 956,885 -23.24%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 643,167 627,271 834,415 851,025 726,102 884,591 956,885 -23.24%
NOSH 559,275 560,063 560,010 559,884 471,495 559,868 562,873 -0.42%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 3.99% -16.42% -4.72% -4.81% -5.70% -4.85% -0.44% -
ROE 10.09% -41.72% -8.78% -9.14% -13.38% -7.87% -0.68% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 290.46 284.47 277.33 288.84 361.49 256.50 262.99 6.84%
EPS 11.60 -46.73 -13.08 -13.90 -20.60 -12.43 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.49 1.52 1.54 1.58 1.70 -22.92%
Adjusted Per Share Value based on latest NOSH - 560,536
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 272.10 266.86 260.13 270.87 285.48 240.54 247.94 6.38%
EPS 10.87 -43.83 -12.27 -13.04 -16.27 -11.66 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0773 1.0507 1.3976 1.4254 1.2162 1.4817 1.6028 -23.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.66 0.52 0.51 0.60 0.65 0.67 0.71 -
P/RPS 0.23 0.18 0.18 0.21 0.18 0.26 0.27 -10.12%
P/EPS 5.69 -1.11 -3.90 -4.32 -3.16 -5.39 -61.21 -
EY 17.58 -89.85 -25.65 -23.17 -31.69 -18.56 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.34 0.39 0.42 0.42 0.42 22.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 29/02/12 25/11/11 24/08/11 25/05/11 28/02/11 29/11/10 -
Price 0.57 0.72 0.52 0.59 0.58 0.62 0.67 -
P/RPS 0.20 0.25 0.19 0.20 0.16 0.24 0.25 -13.81%
P/EPS 4.91 -1.54 -3.98 -4.24 -2.82 -4.99 -57.76 -
EY 20.35 -64.89 -25.15 -23.56 -35.52 -20.06 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 0.35 0.39 0.38 0.39 0.39 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment