[PERWAJA] QoQ Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -135.65%
YoY- 20.32%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 664 616 584 6,698 7,906 11,514 7,084 -79.33%
PBT -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 -179,740 68.45%
Tax 0 0 0 0 0 0 0 -
NP -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 -179,740 68.45%
-
NP to SH -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 -179,740 68.45%
-
Tax Rate - - - - - - - -
Total Cost 393,933 454,700 248,924 741,042 319,527 239,806 186,824 64.35%
-
Net Worth -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 -935,347 -868,444 62.68%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 -935,347 -868,444 62.68%
NOSH 560,000 560,044 559,828 560,012 559,932 560,088 560,286 -0.03%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -59,227.31% -73,714.94% -42,523.97% -10,963.63% -3,941.25% -1,982.73% -2,537.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.12 0.11 0.10 1.20 1.41 2.06 1.26 -79.11%
EPS -70.23 -81.08 -44.36 -131.13 -55.65 -40.76 -32.08 68.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.22 -3.10 -2.80 -2.78 -1.88 -1.67 -1.55 62.73%
Adjusted Per Share Value based on latest NOSH - 559,988
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.11 0.10 0.10 1.12 1.32 1.93 1.19 -79.52%
EPS -65.87 -76.06 -41.60 -123.00 -52.20 -38.24 -30.11 68.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.0203 -2.908 -2.6255 -2.6076 -1.7632 -1.5667 -1.4546 62.68%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.11 0.105 0.14 0.25 0.08 0.05 0.15 -
P/RPS 92.77 95.46 134.21 20.90 5.67 2.43 11.86 293.55%
P/EPS -0.16 -0.13 -0.32 -0.19 -0.14 -0.12 -0.47 -51.21%
EY -638.42 -772.19 -316.86 -524.52 -695.67 -815.20 -213.87 107.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 26/11/15 28/08/15 04/06/15 26/02/15 28/11/14 -
Price 0.105 0.11 0.13 0.16 0.17 0.10 0.08 -
P/RPS 88.55 100.01 124.62 13.38 12.04 4.86 6.33 479.64%
P/EPS -0.15 -0.14 -0.29 -0.12 -0.31 -0.25 -0.25 -28.84%
EY -668.83 -737.09 -341.23 -819.56 -327.37 -407.60 -401.00 40.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment