[PERWAJA] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[PERWAJA] PERWAJA HOLDINGS BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 66.18%
YoY- -38.17%
Quarter Report
Latest QR
Upcoming QR
PERWAJA's Result
PERWAJA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 616 664 616 584 6,698 7,906 11,514 -85.82%
PBT -379,367 -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 40.33%
Tax 0 0 0 0 0 0 0 -
NP -379,367 -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 40.33%
-
NP to SH -379,367 -393,269 -454,084 -248,340 -734,344 -311,621 -228,292 40.33%
-
Tax Rate - - - - - - - -
Total Cost 379,983 393,933 454,700 248,924 741,042 319,527 239,806 35.95%
-
Net Worth -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 -935,347 59.74%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth -1,887,314 -1,803,200 -1,736,137 -1,567,520 -1,556,833 -1,052,673 -935,347 59.74%
NOSH 560,033 560,000 560,044 559,828 560,012 559,932 560,088 -0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -61,585.55% -59,227.31% -73,714.94% -42,523.97% -10,963.63% -3,941.25% -1,982.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.11 0.12 0.11 0.10 1.20 1.41 2.06 -85.84%
EPS -67.74 -70.23 -81.08 -44.36 -131.13 -55.65 -40.76 40.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.37 -3.22 -3.10 -2.80 -2.78 -1.88 -1.67 59.75%
Adjusted Per Share Value based on latest NOSH - 559,828
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.10 0.11 0.10 0.10 1.12 1.32 1.93 -86.12%
EPS -63.54 -65.87 -76.06 -41.60 -123.00 -52.20 -38.24 40.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.1612 -3.0203 -2.908 -2.6255 -2.6076 -1.7632 -1.5667 59.74%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.10 0.11 0.105 0.14 0.25 0.08 0.05 -
P/RPS 90.91 92.77 95.46 134.21 20.90 5.67 2.43 1021.05%
P/EPS -0.15 -0.16 -0.13 -0.32 -0.19 -0.14 -0.12 16.05%
EY -677.40 -638.42 -772.19 -316.86 -524.52 -695.67 -815.20 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 26/11/15 28/08/15 04/06/15 26/02/15 -
Price 0.10 0.105 0.11 0.13 0.16 0.17 0.10 -
P/RPS 90.91 88.55 100.01 124.62 13.38 12.04 4.86 605.92%
P/EPS -0.15 -0.15 -0.14 -0.29 -0.12 -0.31 -0.25 -28.88%
EY -677.40 -668.83 -737.09 -341.23 -819.56 -327.37 -407.60 40.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment