[UEMS] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -21.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 439,556 502,604 764,520 1,871,548 2,198,497 -79.91%
PBT 91,665 128,954 264,044 457,279 577,410 -84.04%
Tax -4,262 -66 1,328 72,464 96,996 -
NP 87,402 128,888 265,372 529,743 674,406 -86.96%
-
NP to SH 87,402 128,888 265,396 529,128 673,501 -86.95%
-
Tax Rate 4.65% 0.05% -0.50% -15.85% -16.80% -
Total Cost 352,153 373,716 499,148 1,341,805 1,524,090 -76.80%
-
Net Worth 1,262,482 0 0 1,049,687 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,262,482 0 0 1,049,687 0 -
NOSH 2,427,851 2,386,814 2,457,370 2,142,218 2,042,563 18.80%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 19.88% 25.64% 34.71% 28.31% 30.68% -
ROE 6.92% 0.00% 0.00% 50.41% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.10 21.06 31.11 87.36 107.63 -83.10%
EPS 3.60 5.40 10.80 24.70 32.97 -89.01%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.00 0.00 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,400,200
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.69 9.94 15.11 37.00 43.46 -79.91%
EPS 1.73 2.55 5.25 10.46 13.31 -86.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2496 0.00 0.00 0.2075 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.38 2.94 3.24 3.94 4.08 -
P/RPS 13.15 13.96 10.41 4.51 3.79 245.78%
P/EPS 66.11 54.44 30.00 15.95 12.37 431.99%
EY 1.51 1.84 3.33 6.27 8.08 -81.22%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 0.00 0.00 8.04 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/10/08 - - - - -
Price 1.95 0.00 0.00 0.00 0.00 -
P/RPS 10.77 0.00 0.00 0.00 0.00 -
P/EPS 54.17 0.00 0.00 0.00 0.00 -
EY 1.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment