[UEMS] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -49.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 511,647 439,556 502,604 764,520 1,871,548 2,198,497 -68.70%
PBT 75,700 91,665 128,954 264,044 457,279 577,410 -80.19%
Tax -631 -4,262 -66 1,328 72,464 96,996 -
NP 75,069 87,402 128,888 265,372 529,743 674,406 -82.61%
-
NP to SH 74,189 87,402 128,888 265,396 529,128 673,501 -82.76%
-
Tax Rate 0.83% 4.65% 0.05% -0.50% -15.85% -16.80% -
Total Cost 436,578 352,153 373,716 499,148 1,341,805 1,524,090 -63.07%
-
Net Worth 1,244,460 1,262,482 0 0 1,049,687 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,244,460 1,262,482 0 0 1,049,687 0 -
NOSH 2,393,193 2,427,851 2,386,814 2,457,370 2,142,218 2,042,563 13.45%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 14.67% 19.88% 25.64% 34.71% 28.31% 30.68% -
ROE 5.96% 6.92% 0.00% 0.00% 50.41% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 21.38 18.10 21.06 31.11 87.36 107.63 -72.41%
EPS 3.10 3.60 5.40 10.80 24.70 32.97 -84.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.00 0.00 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,457,370
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.11 8.69 9.94 15.11 37.00 43.46 -68.72%
EPS 1.47 1.73 2.55 5.25 10.46 13.31 -82.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.246 0.2496 0.00 0.00 0.2075 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.54 2.38 2.94 3.24 3.94 4.08 -
P/RPS 2.53 13.15 13.96 10.41 4.51 3.79 -27.53%
P/EPS 17.42 66.11 54.44 30.00 15.95 12.37 31.36%
EY 5.74 1.51 1.84 3.33 6.27 8.08 -23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 4.58 0.00 0.00 8.04 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/02/09 30/10/08 - - - - -
Price 0.75 1.95 0.00 0.00 0.00 0.00 -
P/RPS 3.51 10.77 0.00 0.00 0.00 0.00 -
P/EPS 24.19 54.17 0.00 0.00 0.00 0.00 -
EY 4.13 1.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 3.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment