[SG] QoQ Annualized Quarter Result on 30-Apr-2023 [#3]

Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- -17.75%
YoY- 22.01%
View:
Show?
Annualized Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 86,202 84,324 96,350 98,902 101,620 103,276 101,819 -10.47%
PBT 1,140 1,092 -7,342 3,990 4,852 6,356 -4,682 -
Tax 0 0 0 0 0 0 -98 -
NP 1,140 1,092 -7,342 3,990 4,852 6,356 -4,780 -
-
NP to SH 1,140 1,092 -7,342 3,990 4,852 6,356 -4,780 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% 0.00% - -
Total Cost 85,062 83,232 103,692 94,912 96,768 96,920 106,599 -13.93%
-
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
NOSH 1,561,940 1,487,580 1,140,580 1,140,580 1,140,580 991,844 991,844 35.24%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 1.32% 1.30% -7.62% 4.03% 4.77% 6.15% -4.69% -
ROE 0.78% 0.76% -5.42% 2.74% 3.34% 4.58% -3.47% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.52 5.67 8.45 8.67 8.91 10.41 10.27 -33.81%
EPS 0.06 0.04 -0.64 0.35 0.42 0.64 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0971 0.1187 0.1277 0.1272 0.1399 0.1387 -22.78%
Adjusted Per Share Value based on latest NOSH - 1,140,580
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.52 5.40 6.17 6.33 6.51 6.61 6.52 -10.47%
EPS 0.06 0.07 -0.47 0.26 0.31 0.41 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0925 0.0867 0.0933 0.0929 0.0888 0.0881 4.40%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.025 0.025 0.03 0.04 0.045 0.035 0.045 -
P/RPS 0.45 0.44 0.36 0.46 0.51 0.34 0.44 1.50%
P/EPS 34.25 34.06 -4.66 11.43 10.58 5.46 -9.34 -
EY 2.92 2.94 -21.46 8.75 9.45 18.31 -10.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.25 0.31 0.35 0.25 0.32 -10.68%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 29/09/23 27/06/23 31/03/23 28/12/22 29/09/22 -
Price 0.03 0.03 0.03 0.025 0.035 0.045 0.04 -
P/RPS 0.54 0.53 0.36 0.29 0.39 0.43 0.39 24.15%
P/EPS 41.10 40.87 -4.66 7.15 8.23 7.02 -8.30 -
EY 2.43 2.45 -21.46 14.00 12.15 14.24 -12.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.20 0.28 0.32 0.29 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment