[SG] QoQ TTM Result on 30-Apr-2023 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 8.72%
YoY- -79.58%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 88,641 91,612 96,350 102,293 102,682 105,442 101,819 -8.80%
PBT -9,198 -8,658 -7,342 -4,142 -4,547 -3,842 -4,682 56.66%
Tax 0 0 0 -98 -98 -98 -98 -
NP -9,198 -8,658 -7,342 -4,240 -4,645 -3,940 -4,780 54.52%
-
NP to SH -9,198 -8,658 -7,342 -4,240 -4,645 -3,940 -4,780 54.52%
-
Tax Rate - - - - - - - -
Total Cost 97,839 100,270 103,692 106,533 107,327 109,382 106,599 -5.54%
-
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 146,822 144,444 135,386 145,652 145,081 138,759 137,568 4.42%
NOSH 1,561,940 1,487,580 1,140,580 1,140,580 1,140,580 991,844 991,844 35.24%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin -10.38% -9.45% -7.62% -4.14% -4.52% -3.74% -4.69% -
ROE -6.26% -5.99% -5.42% -2.91% -3.20% -2.84% -3.47% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.68 6.16 8.45 8.97 9.00 10.63 10.27 -32.54%
EPS -0.59 -0.58 -0.64 -0.37 -0.41 -0.40 -0.48 14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0971 0.1187 0.1277 0.1272 0.1399 0.1387 -22.78%
Adjusted Per Share Value based on latest NOSH - 1,140,580
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 5.68 5.87 6.17 6.55 6.57 6.75 6.52 -8.76%
EPS -0.59 -0.55 -0.47 -0.27 -0.30 -0.25 -0.31 53.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0925 0.0867 0.0933 0.0929 0.0888 0.0881 4.40%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.025 0.025 0.03 0.04 0.045 0.035 0.045 -
P/RPS 0.44 0.41 0.36 0.45 0.50 0.33 0.44 0.00%
P/EPS -4.25 -4.30 -4.66 -10.76 -11.05 -8.81 -9.34 -40.75%
EY -23.56 -23.28 -21.46 -9.29 -9.05 -11.35 -10.71 68.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.25 0.31 0.35 0.25 0.32 -10.68%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 22/12/23 29/09/23 27/06/23 31/03/23 28/12/22 29/09/22 -
Price 0.03 0.03 0.03 0.025 0.035 0.045 0.04 -
P/RPS 0.53 0.49 0.36 0.28 0.39 0.42 0.39 22.62%
P/EPS -5.09 -5.15 -4.66 -6.73 -8.59 -11.33 -8.30 -27.75%
EY -19.63 -19.40 -21.46 -14.87 -11.64 -8.83 -12.05 38.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.25 0.20 0.28 0.32 0.29 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment