[YOCB] QoQ Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -3.64%
YoY- 10.0%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 224,396 228,500 222,800 205,941 207,624 202,084 196,796 9.15%
PBT 34,998 37,902 32,192 32,795 34,308 28,758 22,440 34.52%
Tax -8,733 -9,436 -8,288 -7,773 -8,340 -6,708 -4,912 46.81%
NP 26,265 28,466 23,904 25,022 25,968 22,050 17,528 30.97%
-
NP to SH 26,265 28,466 23,904 25,022 25,968 22,050 17,528 30.97%
-
Tax Rate 24.95% 24.90% 25.75% 23.70% 24.31% 23.33% 21.89% -
Total Cost 198,130 200,034 198,896 180,919 181,656 180,034 179,268 6.90%
-
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 9,594 6,396 - 7,995 10,660 9,594 - -
Div Payout % 36.53% 22.47% - 31.95% 41.05% 43.51% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.70% 12.46% 10.73% 12.15% 12.51% 10.91% 8.91% -
ROE 11.49% 12.71% 10.91% 11.76% 12.34% 10.92% 8.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 140.32 142.89 139.32 128.78 129.83 126.37 123.06 9.15%
EPS 16.43 17.80 14.96 15.65 16.24 13.78 10.96 31.01%
DPS 6.00 4.00 0.00 5.00 6.67 6.00 0.00 -
NAPS 1.43 1.40 1.37 1.3306 1.3159 1.2631 1.2516 9.29%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 140.25 142.81 139.25 128.71 129.77 126.30 123.00 9.15%
EPS 16.42 17.79 14.94 15.64 16.23 13.78 10.96 30.96%
DPS 6.00 4.00 0.00 5.00 6.66 6.00 0.00 -
NAPS 1.4292 1.3993 1.3693 1.3299 1.3152 1.2624 1.2509 9.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.17 0.99 1.08 1.19 1.05 1.20 1.31 -
P/RPS 0.83 0.69 0.78 0.92 0.81 0.95 1.06 -15.05%
P/EPS 7.12 5.56 7.23 7.61 6.47 8.70 11.95 -29.21%
EY 14.04 17.98 13.84 13.15 15.47 11.49 8.37 41.22%
DY 5.13 4.04 0.00 4.20 6.35 5.00 0.00 -
P/NAPS 0.82 0.71 0.79 0.89 0.80 0.95 1.05 -15.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 23/11/17 -
Price 1.19 1.06 1.02 1.20 1.11 1.04 1.21 -
P/RPS 0.85 0.74 0.73 0.93 0.85 0.82 0.98 -9.05%
P/EPS 7.25 5.95 6.82 7.67 6.84 7.54 11.04 -24.46%
EY 13.80 16.79 14.65 13.04 14.63 13.26 9.06 32.41%
DY 5.04 3.77 0.00 4.17 6.01 5.77 0.00 -
P/NAPS 0.83 0.76 0.74 0.90 0.84 0.82 0.97 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment