[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 28.48%
YoY- 10.0%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 168,297 114,250 55,700 205,941 155,718 101,042 49,199 127.19%
PBT 26,249 18,951 8,048 32,795 25,731 14,379 5,610 180.01%
Tax -6,550 -4,718 -2,072 -7,773 -6,255 -3,354 -1,228 205.58%
NP 19,699 14,233 5,976 25,022 19,476 11,025 4,382 172.63%
-
NP to SH 19,699 14,233 5,976 25,022 19,476 11,025 4,382 172.63%
-
Tax Rate 24.95% 24.90% 25.75% 23.70% 24.31% 23.33% 21.89% -
Total Cost 148,598 100,017 49,724 180,919 136,242 90,017 44,817 122.51%
-
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 7,196 3,198 - 7,995 7,995 4,797 - -
Div Payout % 36.53% 22.47% - 31.95% 41.05% 43.51% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 228,678 223,880 219,083 212,782 210,432 201,988 200,149 9.29%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.70% 12.46% 10.73% 12.15% 12.51% 10.91% 8.91% -
ROE 8.61% 6.36% 2.73% 11.76% 9.26% 5.46% 2.19% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 105.24 71.44 34.83 128.78 97.38 63.18 30.77 127.17%
EPS 12.32 8.90 3.74 15.65 12.18 6.89 2.74 172.67%
DPS 4.50 2.00 0.00 5.00 5.00 3.00 0.00 -
NAPS 1.43 1.40 1.37 1.3306 1.3159 1.2631 1.2516 9.29%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 105.19 71.41 34.81 128.71 97.32 63.15 30.75 127.20%
EPS 12.31 8.90 3.74 15.64 12.17 6.89 2.74 172.52%
DPS 4.50 2.00 0.00 5.00 5.00 3.00 0.00 -
NAPS 1.4292 1.3993 1.3693 1.3299 1.3152 1.2624 1.2509 9.29%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.17 0.99 1.08 1.19 1.05 1.20 1.31 -
P/RPS 1.11 1.39 3.10 0.92 1.08 1.90 4.26 -59.23%
P/EPS 9.50 11.12 28.90 7.61 8.62 17.41 47.81 -65.98%
EY 10.53 8.99 3.46 13.15 11.60 5.75 2.09 194.18%
DY 3.85 2.02 0.00 4.20 4.76 2.50 0.00 -
P/NAPS 0.82 0.71 0.79 0.89 0.80 0.95 1.05 -15.20%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 27/11/18 28/08/18 24/05/18 27/02/18 23/11/17 -
Price 1.19 1.06 1.02 1.20 1.11 1.04 1.21 -
P/RPS 1.13 1.48 2.93 0.93 1.14 1.65 3.93 -56.46%
P/EPS 9.66 11.91 27.29 7.67 9.11 15.08 44.16 -63.72%
EY 10.35 8.40 3.66 13.04 10.97 6.63 2.26 176.03%
DY 3.78 1.89 0.00 4.17 4.50 2.88 0.00 -
P/NAPS 0.83 0.76 0.74 0.90 0.84 0.82 0.97 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment