[TURBO] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -4.29%
YoY- -13.69%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 26,836 36,089 37,154 42,636 30,524 47,174 44,737 -28.85%
PBT -872 9,548 10,565 11,276 11,876 16,181 14,264 -
Tax -68 -1,092 -1,197 -1,660 -1,824 -1,951 -1,292 -85.93%
NP -940 8,456 9,368 9,616 10,052 14,230 12,972 -
-
NP to SH -940 8,383 9,257 9,598 10,028 14,274 13,032 -
-
Tax Rate - 11.44% 11.33% 14.72% 15.36% 12.06% 9.06% -
Total Cost 27,776 27,633 27,786 33,020 20,472 32,944 31,765 -8.55%
-
Net Worth 93,960 97,199 98,280 88,559 89,639 86,378 79,920 11.38%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 5,400 - - - 5,398 - -
Div Payout % - 64.42% - - - 37.82% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 93,960 97,199 98,280 88,559 89,639 86,378 79,920 11.38%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.50% 23.43% 25.21% 22.55% 32.93% 30.16% 29.00% -
ROE -1.00% 8.62% 9.42% 10.84% 11.19% 16.53% 16.31% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 24.85 33.42 34.40 39.48 28.26 43.69 41.42 -28.84%
EPS -0.88 7.76 8.57 8.88 9.28 13.22 12.07 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.87 0.90 0.91 0.82 0.83 0.80 0.74 11.38%
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 24.85 33.42 34.40 39.48 28.26 43.69 41.42 -28.84%
EPS -0.88 7.76 8.57 8.88 9.28 13.22 12.07 -
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.87 0.90 0.91 0.82 0.83 0.80 0.74 11.38%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.93 1.05 0.98 1.10 1.22 0.99 1.07 -
P/RPS 3.74 3.14 2.85 2.79 4.32 2.27 2.58 28.05%
P/EPS -106.85 13.53 11.43 12.38 13.14 7.49 8.87 -
EY -0.94 7.39 8.75 8.08 7.61 13.35 11.28 -
DY 0.00 4.76 0.00 0.00 0.00 5.05 0.00 -
P/NAPS 1.07 1.17 1.08 1.34 1.47 1.24 1.45 -18.32%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 20/05/16 22/02/16 24/11/15 21/08/15 22/05/15 16/02/15 21/11/14 -
Price 1.00 0.96 1.11 0.97 1.24 1.06 1.08 -
P/RPS 4.02 2.87 3.23 2.46 4.39 2.43 2.61 33.33%
P/EPS -114.89 12.37 12.95 10.91 13.35 8.02 8.95 -
EY -0.87 8.09 7.72 9.16 7.49 12.47 11.17 -
DY 0.00 5.21 0.00 0.00 0.00 4.72 0.00 -
P/NAPS 1.15 1.07 1.22 1.18 1.49 1.32 1.46 -14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment