[TURBO] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -3.55%
YoY- -28.96%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 32,294 26,836 36,089 37,154 42,636 30,524 47,174 -22.34%
PBT 3,474 -872 9,548 10,565 11,276 11,876 16,181 -64.17%
Tax -250 -68 -1,092 -1,197 -1,660 -1,824 -1,951 -74.61%
NP 3,224 -940 8,456 9,368 9,616 10,052 14,230 -62.86%
-
NP to SH 3,252 -940 8,383 9,257 9,598 10,028 14,274 -62.73%
-
Tax Rate 7.20% - 11.44% 11.33% 14.72% 15.36% 12.06% -
Total Cost 29,070 27,776 27,633 27,786 33,020 20,472 32,944 -8.00%
-
Net Worth 92,880 93,960 97,199 98,280 88,559 89,639 86,378 4.96%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 5,400 - - - 5,398 -
Div Payout % - - 64.42% - - - 37.82% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 92,880 93,960 97,199 98,280 88,559 89,639 86,378 4.96%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.98% -3.50% 23.43% 25.21% 22.55% 32.93% 30.16% -
ROE 3.50% -1.00% 8.62% 9.42% 10.84% 11.19% 16.53% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.90 24.85 33.42 34.40 39.48 28.26 43.69 -22.35%
EPS 3.02 -0.88 7.76 8.57 8.88 9.28 13.22 -62.66%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 0.86 0.87 0.90 0.91 0.82 0.83 0.80 4.94%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.90 24.85 33.42 34.40 39.48 28.26 43.69 -22.35%
EPS 3.02 -0.88 7.76 8.57 8.88 9.28 13.22 -62.66%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 0.86 0.87 0.90 0.91 0.82 0.83 0.80 4.94%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.90 0.93 1.05 0.98 1.10 1.22 0.99 -
P/RPS 3.01 3.74 3.14 2.85 2.79 4.32 2.27 20.71%
P/EPS 29.89 -106.85 13.53 11.43 12.38 13.14 7.49 151.80%
EY 3.35 -0.94 7.39 8.75 8.08 7.61 13.35 -60.24%
DY 0.00 0.00 4.76 0.00 0.00 0.00 5.05 -
P/NAPS 1.05 1.07 1.17 1.08 1.34 1.47 1.24 -10.50%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 22/08/16 20/05/16 22/02/16 24/11/15 21/08/15 22/05/15 16/02/15 -
Price 0.83 1.00 0.96 1.11 0.97 1.24 1.06 -
P/RPS 2.78 4.02 2.87 3.23 2.46 4.39 2.43 9.39%
P/EPS 27.56 -114.89 12.37 12.95 10.91 13.35 8.02 127.89%
EY 3.63 -0.87 8.09 7.72 9.16 7.49 12.47 -56.10%
DY 0.00 0.00 5.21 0.00 0.00 0.00 4.72 -
P/NAPS 0.97 1.15 1.07 1.22 1.18 1.49 1.32 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment