[TURBO] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 262.85%
YoY- -31.52%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,358 29,820 49,659 46,022 40,542 43,540 42,728 -22.18%
PBT 586 5,004 2,733 2,442 -1,192 312 5,959 -78.78%
Tax -762 -1,596 -958 -478 -12 -148 -913 -11.38%
NP -176 3,408 1,775 1,964 -1,204 164 5,046 -
-
NP to SH -174 3,408 1,773 1,964 -1,206 164 5,044 -
-
Tax Rate 130.03% 31.89% 35.05% 19.57% - 47.44% 15.32% -
Total Cost 29,534 26,412 47,884 44,058 41,746 43,376 37,682 -15.03%
-
Net Worth 124,199 122,039 118,800 117,720 113,399 115,560 114,479 5.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 540 - - - 2,160 -
Div Payout % - - 30.46% - - - 42.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 124,199 122,039 118,800 117,720 113,399 115,560 114,479 5.59%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -0.60% 11.43% 3.57% 4.27% -2.97% 0.38% 11.81% -
ROE -0.14% 2.79% 1.49% 1.67% -1.06% 0.14% 4.41% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.18 27.61 45.98 42.61 37.54 40.31 39.56 -22.19%
EPS -0.16 3.16 1.64 1.81 -1.12 0.16 4.67 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.13 1.10 1.09 1.05 1.07 1.06 5.59%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.18 27.61 45.98 42.61 37.54 40.31 39.56 -22.19%
EPS -0.16 3.16 1.64 1.81 -1.12 0.16 4.67 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.13 1.10 1.09 1.05 1.07 1.06 5.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.73 0.71 0.735 0.69 0.735 0.765 0.76 -
P/RPS 2.69 2.57 1.60 1.62 1.96 1.90 1.92 25.28%
P/EPS -453.10 22.50 44.77 37.94 -65.82 503.78 16.27 -
EY -0.22 4.44 2.23 2.64 -1.52 0.20 6.15 -
DY 0.00 0.00 0.68 0.00 0.00 0.00 2.63 -
P/NAPS 0.63 0.63 0.67 0.63 0.70 0.71 0.72 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 22/05/23 28/02/23 29/11/22 22/08/22 23/05/22 25/02/22 -
Price 0.72 0.755 0.75 0.74 0.70 0.77 0.795 -
P/RPS 2.65 2.73 1.63 1.74 1.86 1.91 2.01 20.29%
P/EPS -446.90 23.93 45.69 40.69 -62.69 507.07 17.02 -
EY -0.22 4.18 2.19 2.46 -1.60 0.20 5.87 -
DY 0.00 0.00 0.67 0.00 0.00 0.00 2.52 -
P/NAPS 0.63 0.67 0.68 0.68 0.67 0.72 0.75 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment