[TURBO] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
22-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 92.22%
YoY- 1978.05%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 41,390 28,412 29,358 29,820 49,659 46,022 40,542 1.38%
PBT 4,062 -1,090 586 5,004 2,733 2,442 -1,192 -
Tax -1,240 2,203 -762 -1,596 -958 -478 -12 2083.52%
NP 2,822 1,113 -176 3,408 1,775 1,964 -1,204 -
-
NP to SH 2,817 -1,112 -174 3,408 1,773 1,964 -1,206 -
-
Tax Rate 30.53% - 130.03% 31.89% 35.05% 19.57% - -
Total Cost 38,568 27,298 29,534 26,412 47,884 44,058 41,746 -5.12%
-
Net Worth 127,439 122,039 124,199 122,039 118,800 117,720 113,399 8.06%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,080 - - - 540 - - -
Div Payout % 38.34% - - - 30.46% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 127,439 122,039 124,199 122,039 118,800 117,720 113,399 8.06%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.82% 3.92% -0.60% 11.43% 3.57% 4.27% -2.97% -
ROE 2.21% -0.91% -0.14% 2.79% 1.49% 1.67% -1.06% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 38.32 26.31 27.18 27.61 45.98 42.61 37.54 1.37%
EPS 2.61 -1.03 -0.16 3.16 1.64 1.81 -1.12 -
DPS 1.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.18 1.13 1.15 1.13 1.10 1.09 1.05 8.06%
Adjusted Per Share Value based on latest NOSH - 108,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 38.32 26.31 27.18 27.61 45.98 42.61 37.54 1.37%
EPS 2.61 -1.03 -0.16 3.16 1.64 1.81 -1.12 -
DPS 1.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.18 1.13 1.15 1.13 1.10 1.09 1.05 8.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.68 0.70 0.73 0.71 0.735 0.69 0.735 -
P/RPS 1.77 2.66 2.69 2.57 1.60 1.62 1.96 -6.55%
P/EPS 26.07 -67.99 -453.10 22.50 44.77 37.94 -65.82 -
EY 3.84 -1.47 -0.22 4.44 2.23 2.64 -1.52 -
DY 1.47 0.00 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.58 0.62 0.63 0.63 0.67 0.63 0.70 -11.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 20/11/23 21/08/23 22/05/23 28/02/23 29/11/22 22/08/22 -
Price 0.66 0.73 0.72 0.755 0.75 0.74 0.70 -
P/RPS 1.72 2.77 2.65 2.73 1.63 1.74 1.86 -5.06%
P/EPS 25.30 -70.90 -446.90 23.93 45.69 40.69 -62.69 -
EY 3.95 -1.41 -0.22 4.18 2.19 2.46 -1.60 -
DY 1.52 0.00 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.56 0.65 0.63 0.67 0.68 0.68 0.67 -11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment