[INGENIEU] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY- -8167.26%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
Revenue 0 191,604 0 191,036 0 200,512 274,562 -
PBT 0 -34,913 0 -29,416 0 -30,508 -20,485 -
Tax 0 -14 0 -16 0 -24 -773 -
NP 0 -34,927 0 -29,432 0 -30,532 -21,258 -
-
NP to SH 0 -30,300 0 -24,632 0 -26,036 -18,178 -
-
Tax Rate - - - - - - - -
Total Cost 0 226,531 0 220,468 0 231,044 295,820 -
-
Net Worth 0 19,768 0 27,308 0 27,387 43,095 -
Dividend
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
Net Worth 0 19,768 0 27,308 0 27,387 43,095 -
NOSH 141,204 141,204 136,541 136,541 120,648 120,648 122,084 17.23%
Ratio Analysis
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% -18.23% 0.00% -15.41% 0.00% -15.23% -7.74% -
ROE 0.00% -153.27% 0.00% -90.20% 0.00% -95.07% -42.18% -
Per Share
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
RPS 0.00 135.69 0.00 139.91 0.00 166.19 224.90 -
EPS 0.00 -21.46 0.00 -18.04 0.00 -21.58 -16.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.14 0.00 0.20 0.00 0.227 0.353 -
Adjusted Per Share Value based on latest NOSH - 136,741
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
RPS 0.00 12.63 0.00 12.60 0.00 13.22 18.10 -
EPS 0.00 -2.00 0.00 -1.62 0.00 -1.72 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.013 0.00 0.018 0.00 0.0181 0.0284 -
Price Multiplier on Financial Quarter End Date
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
Date 26/02/16 31/12/15 30/11/15 30/09/15 28/08/15 30/06/15 31/03/15 -
Price 0.105 0.125 0.135 0.11 0.13 0.14 0.17 -
P/RPS 0.00 0.09 0.00 0.08 0.00 0.08 0.08 -
P/EPS 0.00 -0.58 0.00 -0.61 0.00 -0.65 -1.14 -
EY 0.00 -171.67 0.00 -164.00 0.00 -154.14 -87.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.89 0.00 0.55 0.00 0.62 0.48 -
Price Multiplier on Announcement Date
28/02/16 31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 CAGR
Date - 01/03/16 - 30/11/15 - 28/08/15 29/05/15 -
Price 0.00 0.105 0.00 0.135 0.00 0.13 0.165 -
P/RPS 0.00 0.08 0.00 0.10 0.00 0.08 0.07 -
P/EPS 0.00 -0.49 0.00 -0.75 0.00 -0.60 -1.11 -
EY 0.00 -204.36 0.00 -133.63 0.00 -166.00 -90.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.75 0.00 0.68 0.00 0.57 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment