[INGENIEU] QoQ Annualized Quarter Result on 31-Mar-2016

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY- -64.15%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Revenue 99,554 99,436 214,559 171,707 0 191,604 0 -
PBT 28,772 75,324 -51,625 -33,439 0 -34,913 0 -
Tax -44 -88 -12 -10 0 -14 0 -
NP 28,728 75,236 -51,637 -33,450 0 -34,927 0 -
-
NP to SH 32,354 78,372 -46,652 -29,841 0 -30,300 0 -
-
Tax Rate 0.15% 0.12% - - - - - -
Total Cost 70,826 24,200 266,196 205,157 0 226,531 0 -
-
Net Worth 41,101 44,522 30,863 40,010 0 19,768 0 -
Dividend
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Net Worth 41,101 44,522 30,863 40,010 0 19,768 0 -
NOSH 155,100 155,130 155,054 155,077 141,204 141,204 136,541 13.55%
Ratio Analysis
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
NP Margin 28.86% 75.66% -24.07% -19.48% 0.00% -18.23% 0.00% -
ROE 78.72% 176.03% -151.16% -74.58% 0.00% -153.27% 0.00% -
Per Share
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 64.19 64.10 138.34 110.72 0.00 135.69 0.00 -
EPS 25.26 50.52 -30.08 -19.24 0.00 -21.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.287 0.199 0.258 0.00 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,022
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
RPS 6.56 6.56 14.15 11.32 0.00 12.63 0.00 -
EPS 2.13 5.17 -3.08 -1.97 0.00 -2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.0294 0.0204 0.0264 0.00 0.013 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 30/11/16 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 30/11/15 -
Price 0.11 0.095 0.14 0.10 0.105 0.125 0.135 -
P/RPS 0.17 0.15 0.10 0.09 0.00 0.09 0.00 -
P/EPS 0.53 0.19 -0.47 -0.52 0.00 -0.58 0.00 -
EY 189.64 531.79 -214.86 -192.43 0.00 -171.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.33 0.70 0.39 0.00 0.89 0.00 -
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 30/11/15 CAGR
Date 23/01/17 28/10/16 29/07/16 31/05/16 - 01/03/16 - -
Price 0.105 0.12 0.12 0.14 0.00 0.105 0.00 -
P/RPS 0.16 0.19 0.09 0.13 0.00 0.08 0.00 -
P/EPS 0.50 0.24 -0.40 -0.73 0.00 -0.49 0.00 -
EY 198.67 421.00 -250.67 -137.45 0.00 -204.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.60 0.54 0.00 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment