[INGENIEU] QoQ Annualized Quarter Result on 31-May-2016 [#4]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -56.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
Revenue 94,022 99,554 99,436 214,559 171,707 0 191,604 -45.74%
PBT 13,104 28,772 75,324 -51,625 -33,439 0 -34,913 -
Tax -29 -44 -88 -12 -10 0 -14 86.90%
NP 13,074 28,728 75,236 -51,637 -33,450 0 -34,927 -
-
NP to SH 16,709 32,354 78,372 -46,652 -29,841 0 -30,300 -
-
Tax Rate 0.22% 0.15% 0.12% - - - - -
Total Cost 80,948 70,826 24,200 266,196 205,157 0 226,531 -58.67%
-
Net Worth 38,464 41,101 44,522 30,863 40,010 0 19,768 77.12%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
Net Worth 38,464 41,101 44,522 30,863 40,010 0 19,768 77.12%
NOSH 155,099 155,100 155,130 155,054 155,077 141,204 141,204 8.39%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
NP Margin 13.91% 28.86% 75.66% -24.07% -19.48% 0.00% -18.23% -
ROE 43.44% 78.72% 176.03% -151.16% -74.58% 0.00% -153.27% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
RPS 60.62 64.19 64.10 138.34 110.72 0.00 135.69 -49.94%
EPS 10.77 25.26 50.52 -30.08 -19.24 0.00 -21.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.248 0.265 0.287 0.199 0.258 0.00 0.14 63.40%
Adjusted Per Share Value based on latest NOSH - 155,054
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
RPS 6.20 6.56 6.56 14.15 11.32 0.00 12.63 -45.72%
EPS 1.10 2.13 5.17 -3.08 -1.97 0.00 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0271 0.0294 0.0204 0.0264 0.00 0.013 77.75%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 31/03/16 26/02/16 31/12/15 -
Price 0.12 0.11 0.095 0.14 0.10 0.105 0.125 -
P/RPS 0.20 0.17 0.15 0.10 0.09 0.00 0.09 98.53%
P/EPS 1.11 0.53 0.19 -0.47 -0.52 0.00 -0.58 -
EY 89.78 189.64 531.79 -214.86 -192.43 0.00 -171.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.33 0.70 0.39 0.00 0.89 -41.15%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 28/02/16 31/12/15 CAGR
Date 28/04/17 23/01/17 28/10/16 29/07/16 31/05/16 - 01/03/16 -
Price 0.235 0.105 0.12 0.12 0.14 0.00 0.105 -
P/RPS 0.39 0.16 0.19 0.09 0.13 0.00 0.08 289.80%
P/EPS 2.18 0.50 0.24 -0.40 -0.73 0.00 -0.49 -
EY 45.84 198.67 421.00 -250.67 -137.45 0.00 -204.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.40 0.42 0.60 0.54 0.00 0.75 22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment