[SIGGAS] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -13.04%
YoY- -47.51%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 61,926 59,096 54,361 53,096 52,176 48,932 55,261 7.89%
PBT 3,420 4,288 3,512 3,566 4,164 3,872 7,946 -43.02%
Tax 270 348 -1,078 -401 -524 -1,008 -1,935 -
NP 3,690 4,636 2,434 3,165 3,640 2,864 6,011 -27.79%
-
NP to SH 3,690 4,636 2,434 3,165 3,640 2,864 6,011 -27.79%
-
Tax Rate -7.89% -8.12% 30.69% 11.25% 12.58% 26.03% 24.35% -
Total Cost 58,236 54,460 51,927 49,930 48,536 46,068 49,250 11.83%
-
Net Worth 85,499 85,796 88,682 84,141 84,231 85,025 65,745 19.16%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 1,800 3,612 901 - 3,910 - - -
Div Payout % 48.78% 77.92% 37.05% - 107.44% - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 85,499 85,796 88,682 84,141 84,231 85,025 65,745 19.16%
NOSH 149,999 150,519 150,308 150,253 150,413 149,166 117,402 17.76%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.96% 7.84% 4.48% 5.96% 6.98% 5.85% 10.88% -
ROE 4.32% 5.40% 2.74% 3.76% 4.32% 3.37% 9.14% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 41.28 39.26 36.17 35.34 34.69 32.80 47.07 -8.38%
EPS 2.46 3.08 1.62 2.11 2.42 1.92 5.12 -38.68%
DPS 1.20 2.40 0.60 0.00 2.60 0.00 0.00 -
NAPS 0.57 0.57 0.59 0.56 0.56 0.57 0.56 1.18%
Adjusted Per Share Value based on latest NOSH - 149,729
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 33.03 31.52 28.99 28.32 27.83 26.10 29.47 7.90%
EPS 1.97 2.47 1.30 1.69 1.94 1.53 3.21 -27.80%
DPS 0.96 1.93 0.48 0.00 2.09 0.00 0.00 -
NAPS 0.456 0.4576 0.473 0.4488 0.4492 0.4535 0.3506 19.17%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.67 0.75 0.71 0.67 0.82 1.02 1.02 -
P/RPS 1.62 1.91 1.96 1.90 2.36 3.11 2.17 -17.72%
P/EPS 27.24 24.35 43.85 31.80 33.88 53.13 19.92 23.22%
EY 3.67 4.11 2.28 3.14 2.95 1.88 5.02 -18.86%
DY 1.79 3.20 0.85 0.00 3.17 0.00 0.00 -
P/NAPS 1.18 1.32 1.20 1.20 1.46 1.79 1.82 -25.10%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 16/08/12 17/05/12 23/02/12 18/11/11 09/08/11 19/05/11 17/02/11 -
Price 0.64 0.69 0.78 0.75 0.75 0.95 1.07 -
P/RPS 1.55 1.76 2.16 2.12 2.16 2.90 2.27 -22.47%
P/EPS 26.02 22.40 48.17 35.60 30.99 49.48 20.90 15.74%
EY 3.84 4.46 2.08 2.81 3.23 2.02 4.79 -13.71%
DY 1.88 3.48 0.77 0.00 3.47 0.00 0.00 -
P/NAPS 1.12 1.21 1.32 1.34 1.34 1.67 1.91 -29.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment