[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 27.48%
YoY- -936.54%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 197,833 184,238 154,472 326,941 319,789 337,968 358,000 -32.63%
PBT -21,298 -24,780 -39,120 5,101 2,236 15,194 3,340 -
Tax 3,936 -13,608 -9,668 -21,278 -21,789 -17,860 -480 -
NP -17,362 -38,388 -48,788 -16,177 -19,553 -2,666 2,860 -
-
NP to SH -10,172 -30,408 -44,040 -9,049 -12,477 3,170 14,676 -
-
Tax Rate - - - 417.13% 974.46% 117.55% 14.37% -
Total Cost 215,195 222,626 203,260 343,118 339,342 340,634 355,140 -28.37%
-
Net Worth 856,567 848,991 853,216 864,289 863,998 874,925 876,965 -1.55%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 856,567 848,991 853,216 864,289 863,998 874,925 876,965 -1.55%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -8.78% -20.84% -31.58% -4.95% -6.11% -0.79% 0.80% -
ROE -1.19% -3.58% -5.16% -1.05% -1.44% 0.36% 1.67% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.58 12.65 10.60 22.44 21.95 23.20 24.57 -32.62%
EPS -0.69 -2.08 -3.04 -0.62 -0.85 0.22 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5879 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,456,995
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.58 12.65 10.60 22.44 21.95 23.20 24.57 -32.62%
EPS -0.69 -2.08 -3.04 -0.62 -0.85 0.22 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5879 0.5827 0.5856 0.5932 0.593 0.6005 0.6019 -1.55%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.11 0.13 0.165 0.17 0.21 0.23 0.295 -
P/RPS 0.81 1.03 1.56 0.76 0.96 0.99 1.20 -23.03%
P/EPS -15.76 -6.23 -5.46 -27.37 -24.52 105.71 29.29 -
EY -6.35 -16.05 -18.32 -3.65 -4.08 0.95 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.28 0.29 0.35 0.38 0.49 -46.79%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 25/08/21 08/06/21 -
Price 0.115 0.115 0.15 0.175 0.205 0.215 0.26 -
P/RPS 0.85 0.91 1.41 0.78 0.93 0.93 1.06 -13.67%
P/EPS -16.47 -5.51 -4.96 -28.18 -23.94 98.82 25.81 -
EY -6.07 -18.15 -20.15 -3.55 -4.18 1.01 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.26 0.30 0.35 0.36 0.43 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment