[AVALAND] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -128.41%
YoY- -550.0%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Revenue 608,249 224,920 326,942 462,438 468,657 618,961 622,969 -0.36%
PBT 92,606 -4,397 5,101 34,068 53,409 164,126 93,732 -0.18%
Tax -26,606 4,930 -21,278 -24,123 -8,359 -45,784 -30,074 -1.86%
NP 66,000 533 -16,177 9,945 45,050 118,342 63,658 0.55%
-
NP to SH 66,004 7,143 -8,489 -1,306 42,541 118,372 63,661 0.55%
-
Tax Rate 28.73% - 417.13% 70.81% 15.65% 27.90% 32.09% -
Total Cost 542,249 224,387 343,119 452,493 423,607 500,619 559,311 -0.47%
-
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 787,518 2.63%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Net Worth 932,477 871,283 864,289 873,614 911,642 880,899 787,518 2.63%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1.35%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
NP Margin 10.85% 0.24% -4.95% 2.15% 9.61% 19.12% 10.22% -
ROE 7.08% 0.82% -0.98% -0.15% 4.67% 13.44% 8.08% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 41.75 15.44 22.44 31.74 32.17 42.48 46.67 -1.69%
EPS 4.53 0.49 -0.58 -0.09 2.92 8.12 4.77 -0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.59 1.25%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
RPS 41.75 15.44 22.44 31.74 32.17 42.48 42.76 -0.36%
EPS 4.53 0.49 -0.58 -0.09 2.92 8.12 4.37 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.598 0.5932 0.5996 0.6257 0.6046 0.5405 2.63%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 -
Price 0.245 0.12 0.17 0.21 0.31 0.745 0.92 -
P/RPS 0.59 0.78 0.76 0.66 0.96 1.75 1.97 -16.91%
P/EPS 5.41 24.48 -29.18 -234.28 10.62 9.17 19.29 -17.74%
EY 18.49 4.09 -3.43 -0.43 9.42 10.91 5.18 21.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.20 0.29 0.35 0.50 1.23 1.56 -19.51%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 CAGR
Date 21/02/24 22/02/23 23/02/22 30/03/21 28/02/20 28/02/19 25/08/17 -
Price 0.265 0.16 0.175 0.24 0.215 0.66 0.92 -
P/RPS 0.63 1.04 0.78 0.76 0.67 1.55 1.97 -16.07%
P/EPS 5.85 32.64 -30.04 -267.75 7.36 8.12 19.29 -16.75%
EY 17.09 3.06 -3.33 -0.37 13.58 12.31 5.18 20.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.30 0.40 0.34 1.09 1.56 -18.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment