[AVALAND] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -24.73%
YoY- -29.14%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 316,436 376,148 622,969 561,241 586,060 621,096 654,908 -38.34%
PBT 45,234 52,708 93,732 94,985 101,686 86,372 119,295 -47.51%
Tax -11,562 -10,508 -30,075 -34,238 -20,978 -22,160 -41,927 -57.53%
NP 33,672 42,200 63,657 60,746 80,708 64,212 77,368 -42.48%
-
NP to SH 33,678 42,204 63,659 60,748 80,710 64,220 77,367 -42.47%
-
Tax Rate 25.56% 19.94% 32.09% 36.05% 20.63% 25.66% 35.15% -
Total Cost 282,764 333,948 559,312 500,494 505,352 556,884 577,540 -37.79%
-
Net Worth 801,400 810,871 787,518 0 761,667 734,127 721,174 7.26%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 801,400 810,871 787,518 0 761,667 734,127 721,174 7.26%
NOSH 1,334,777 1,351,453 1,334,777 1,418,874 1,336,258 1,334,777 1,335,507 -0.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.64% 11.22% 10.22% 10.82% 13.77% 10.34% 11.81% -
ROE 4.20% 5.20% 8.08% 0.00% 10.60% 8.75% 10.73% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.71 27.83 46.67 39.56 43.86 46.53 49.04 -38.31%
EPS 2.52 3.16 4.77 4.55 6.04 4.80 5.80 -42.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6004 0.60 0.59 0.00 0.57 0.55 0.54 7.30%
Adjusted Per Share Value based on latest NOSH - 1,418,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 21.72 25.82 42.76 38.52 40.22 42.63 44.95 -38.34%
EPS 2.31 2.90 4.37 4.17 5.54 4.41 5.31 -42.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5565 0.5405 0.00 0.5228 0.5039 0.495 7.25%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.81 0.89 0.92 1.17 0.98 1.13 1.19 -
P/RPS 3.42 3.20 1.97 2.96 2.23 2.43 2.43 25.50%
P/EPS 32.10 28.50 19.29 27.33 16.23 23.49 20.54 34.56%
EY 3.11 3.51 5.18 3.66 6.16 4.26 4.87 -25.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.48 1.56 0.00 1.72 2.05 2.20 -27.72%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 -
Price 0.935 0.80 0.92 0.94 1.18 0.895 1.17 -
P/RPS 3.94 2.87 1.97 2.38 2.69 1.92 2.39 39.42%
P/EPS 37.06 25.62 19.29 21.96 19.54 18.60 20.20 49.70%
EY 2.70 3.90 5.18 4.55 5.12 5.38 4.95 -33.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.33 1.56 0.00 2.07 1.63 2.17 -19.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment