[AVALAND] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 4.79%
YoY- -17.72%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 372,672 316,436 376,148 622,969 561,241 586,060 621,096 -28.88%
PBT 98,024 45,234 52,708 93,732 94,985 101,686 86,372 8.81%
Tax -34,532 -11,562 -10,508 -30,075 -34,238 -20,978 -22,160 34.44%
NP 63,492 33,672 42,200 63,657 60,746 80,708 64,212 -0.74%
-
NP to SH 63,497 33,678 42,204 63,659 60,748 80,710 64,220 -0.75%
-
Tax Rate 35.23% 25.56% 19.94% 32.09% 36.05% 20.63% 25.66% -
Total Cost 309,180 282,764 333,948 559,312 500,494 505,352 556,884 -32.47%
-
Net Worth 903,336 801,400 810,871 787,518 0 761,667 734,127 14.84%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 903,336 801,400 810,871 787,518 0 761,667 734,127 14.84%
NOSH 1,456,995 1,334,777 1,351,453 1,334,777 1,418,874 1,336,258 1,334,777 6.02%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 17.04% 10.64% 11.22% 10.22% 10.82% 13.77% 10.34% -
ROE 7.03% 4.20% 5.20% 8.08% 0.00% 10.60% 8.75% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.58 23.71 27.83 46.67 39.56 43.86 46.53 -32.91%
EPS 4.36 2.52 3.16 4.77 4.55 6.04 4.80 -6.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6004 0.60 0.59 0.00 0.57 0.55 8.32%
Adjusted Per Share Value based on latest NOSH - 1,334,777
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 25.58 21.72 25.82 42.76 38.52 40.22 42.63 -28.88%
EPS 4.36 2.31 2.90 4.37 4.17 5.54 4.41 -0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.55 0.5565 0.5405 0.00 0.5228 0.5039 14.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.88 0.81 0.89 0.92 1.17 0.98 1.13 -
P/RPS 3.44 3.42 3.20 1.97 2.96 2.23 2.43 26.10%
P/EPS 20.19 32.10 28.50 19.29 27.33 16.23 23.49 -9.60%
EY 4.95 3.11 3.51 5.18 3.66 6.16 4.26 10.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.35 1.48 1.56 0.00 1.72 2.05 -21.73%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 08/05/18 28/02/18 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 -
Price 0.87 0.935 0.80 0.92 0.94 1.18 0.895 -
P/RPS 3.40 3.94 2.87 1.97 2.38 2.69 1.92 46.42%
P/EPS 19.96 37.06 25.62 19.29 21.96 19.54 18.60 4.82%
EY 5.01 2.70 3.90 5.18 4.55 5.12 5.38 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.56 1.33 1.56 0.00 2.07 1.63 -9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment